ice investments limited

Live YoungSmallRapid

ice investments limited Company Information

Share ICE INVESTMENTS LIMITED

Company Number

09970251

Shareholders

christina tran

ian lorentzen

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

69 mayfield avenue, orpington, kent, BR6 0AH

Website

-

ice investments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ICE INVESTMENTS LIMITED at £1.2m based on a Turnover of £741.6k and 1.61x industry multiple (adjusted for size and gross margin).

ice investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ICE INVESTMENTS LIMITED at £0 based on an EBITDA of £-2.1k and a 3.89x industry multiple (adjusted for size and gross margin).

ice investments limited Estimated Valuation

£136.5k

Pomanda estimates the enterprise value of ICE INVESTMENTS LIMITED at £136.5k based on Net Assets of £116.7k and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ice Investments Limited Overview

Ice Investments Limited is a live company located in kent, BR6 0AH with a Companies House number of 09970251. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in January 2016, it's largest shareholder is christina tran with a 50% stake. Ice Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £741.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ice Investments Limited Health Check

Pomanda's financial health check has awarded Ice Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £741.6k, make it smaller than the average company (£1.8m)

£741.6k - Ice Investments Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.5%)

37% - Ice Investments Limited

4.5% - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (69.9%)

28% - Ice Investments Limited

69.9% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (0.1%)

-0.3% - Ice Investments Limited

0.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Ice Investments Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.3k, the company has an equivalent pay structure (£78.3k)

£78.3k - Ice Investments Limited

£78.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.2k, this is more efficient (£176.4k)

£247.2k - Ice Investments Limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (23 days)

93 days - Ice Investments Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is quicker than average (88 days)

49 days - Ice Investments Limited

88 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ice Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ice Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.5%, this is a lower level of debt than the average (52%)

38.5% - Ice Investments Limited

52% - Industry AVG

ICE INVESTMENTS LIMITED financials

EXPORTms excel logo

Ice Investments Limited's latest turnover from January 2024 is estimated at £741.6 thousand and the company has net assets of £116.7 thousand. According to their latest financial statements, we estimate that Ice Investments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover741,645639,152188,935291,4161,269,18763,9617,969
Other Income Or Grants
Cost Of Sales534,308436,447126,477212,395724,23736,9074,913
Gross Profit207,337202,70562,45879,021544,94927,0543,056
Admin Expenses209,452481,60335,72079,121767,02527,0543,062
Operating Profit-2,115-278,89826,738-100-222,076-6
Interest Payable
Interest Receivable6
Pre-Tax Profit-2,115-278,89826,738-100-222,07652,508
Tax-5,080
Profit After Tax-2,115-278,89821,658-100-222,07652,508
Dividends Paid
Retained Profit-2,115-278,89821,658-100-222,07652,508
Employee Costs234,764141,98185,18087,344395,38885,55383,452
Number Of Employees32114111
EBITDA*-2,115-278,89826,738-100-222,076-6

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets150,000150,000450,000
Intangible Assets
Investments & Other149,500149,500275,000450,000275,000
Debtors (Due After 1 year)
Total Fixed Assets149,500299,500150,000725,000450,000275,000
Stock & work in progress
Trade Debtors189,718189,81845,49967,761484,7995,403
Group Debtors
Misc Debtors
Cash5,5235,000
misc current assets202,7838,863
total current assets189,718189,818248,28276,624484,7995,4035,5235,000
total assets189,718189,818397,782376,124634,799730,403455,523280,000
Bank overdraft
Bank loan
Trade Creditors 72,93470,934258,575132,203132,2035,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities72,93470,934258,575132,203132,2035,000
loans
hp & lease commitments
Accruals and Deferred Income115100100100100
other liabilities
provisions
total long term liabilities115100100100100
total liabilities73,04971,034100100258,675132,203132,2035,000
net assets116,669118,784397,682376,024376,124598,200323,320275,000
total shareholders funds116,669118,784397,682376,024376,124598,200323,320275,000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-2,115-278,89826,738-100-222,076-6
Depreciation
Amortisation
Tax-5,080
Stock
Debtors-100144,319-22,262-417,038479,3965,403
Creditors2,00070,934-258,575126,372127,2035,000
Accruals and Deferred Income15100
Deferred Taxes & Provisions
Cash flow from operations-352,28343,920158,363-575,000-5,403127,2034,994
Investing Activities
capital expenditure150,000300,000-450,000
Change in Investments-149,500149,500-275,000-175,000175,000275,000
cash flow from investments149,500150,000-149,500575,000-275,000-175,000-275,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue274,880-4,188275,000
interest6
cash flow from financing274,880-4,188275,006
cash and cash equivalents
cash-5,5235235,000
overdraft
change in cash-5,5235235,000

ice investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ice investments limited. Get real-time insights into ice investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ice Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ice investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BR6 area or any other competitors across 12 key performance metrics.

ice investments limited Ownership

ICE INVESTMENTS LIMITED group structure

Ice Investments Limited has no subsidiary companies.

Ultimate parent company

ICE INVESTMENTS LIMITED

09970251

ICE INVESTMENTS LIMITED Shareholders

christina tran 50%
ian lorentzen 50%

ice investments limited directors

Ice Investments Limited currently has 2 directors. The longest serving directors include Ms Christina Tran (Jan 2016) and Mr Ian Lorentzen (Jan 2016).

officercountryagestartendrole
Ms Christina TranUnited Kingdom49 years Jan 2016- Director
Mr Ian LorentzenEngland55 years Jan 2016- Director

P&L

January 2024

turnover

741.6k

+16%

operating profit

-2.1k

0%

gross margin

28%

-11.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

116.7k

-0.02%

total assets

189.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ice investments limited company details

company number

09970251

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

69 mayfield avenue, orpington, kent, BR6 0AH

Bank

-

Legal Advisor

-

ice investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ice investments limited.

ice investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ICE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ice investments limited Companies House Filings - See Documents

datedescriptionview/download