yoga for everyone ltd
yoga for everyone ltd Company Information
Company Number
09972587
Website
camyoga.co.ukRegistered Address
1st floor 2 woodberry grove, london, N12 0DR
Industry
Sports and recreation education
Telephone
01223840700
Next Accounts Due
October 2024
Group Structure
View All
Directors
Louise Palmer-Masterton8 Years
Shareholders
-0%
yoga for everyone ltd Estimated Valuation
Pomanda estimates the enterprise value of YOGA FOR EVERYONE LTD at £188.9k based on a Turnover of £283.6k and 0.67x industry multiple (adjusted for size and gross margin).
yoga for everyone ltd Estimated Valuation
Pomanda estimates the enterprise value of YOGA FOR EVERYONE LTD at £0 based on an EBITDA of £-15.3k and a 3.46x industry multiple (adjusted for size and gross margin).
yoga for everyone ltd Estimated Valuation
Pomanda estimates the enterprise value of YOGA FOR EVERYONE LTD at £155.3k based on Net Assets of £68.2k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yoga For Everyone Ltd Overview
Yoga For Everyone Ltd is a dissolved company that was located in london, N12 0DR with a Companies House number of 09972587. It operated in the sports and recreation education sector, SIC Code 85510. Founded in January 2016, it's largest shareholder was unknown. The last turnover for Yoga For Everyone Ltd was estimated at £283.6k.
Upgrade for unlimited company reports & a free credit check
Yoga For Everyone Ltd Health Check
Pomanda's financial health check has awarded Yoga For Everyone Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £283.6k, make it in line with the average company (£327.9k)
- Yoga For Everyone Ltd
£327.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Yoga For Everyone Ltd
- - Industry AVG
Production
with a gross margin of 54.2%, this company has a comparable cost of product (54.2%)
- Yoga For Everyone Ltd
54.2% - Industry AVG
Profitability
an operating margin of -7% make it less profitable than the average company (9.9%)
- Yoga For Everyone Ltd
9.9% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (13)
12 - Yoga For Everyone Ltd
13 - Industry AVG
Pay Structure
on an average salary of £18.3k, the company has an equivalent pay structure (£18.3k)
- Yoga For Everyone Ltd
£18.3k - Industry AVG
Efficiency
resulting in sales per employee of £23.6k, this is less efficient (£39.7k)
- Yoga For Everyone Ltd
£39.7k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (18 days)
- Yoga For Everyone Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (40 days)
- Yoga For Everyone Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yoga For Everyone Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (106 weeks)
1 weeks - Yoga For Everyone Ltd
106 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78%, this is a higher level of debt than the average (29.2%)
78% - Yoga For Everyone Ltd
29.2% - Industry AVG
YOGA FOR EVERYONE LTD financials
Yoga For Everyone Ltd's latest turnover from January 2018 is estimated at £283.6 thousand and the company has net assets of £68.2 thousand. According to their latest financial statements, Yoga For Everyone Ltd has 12 employees and maintains cash reserves of £6.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2018 | Jan 2017 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 12 | 12 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2018 | Jan 2017 | |
|---|---|---|
| Tangible Assets | 31,527 | 30,528 |
| Intangible Assets | 125,113 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 156,640 | 30,528 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 5,012 | 1,350 |
| Group Debtors | 113,180 | 0 |
| Misc Debtors | 28,485 | 9,802 |
| Cash | 6,747 | 10,874 |
| misc current assets | 0 | 22,989 |
| total current assets | 153,424 | 45,015 |
| total assets | 310,064 | 75,543 |
| Bank overdraft | 135,269 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 28,444 | 0 |
| Group/Directors Accounts | 13,975 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 64,170 | 0 |
| total current liabilities | 241,858 | 0 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 241,858 | 0 |
| net assets | 68,206 | 75,543 |
| total shareholders funds | 68,206 | 75,543 |
| Jan 2018 | Jan 2017 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 4,428 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 135,525 | 11,152 |
| Creditors | 28,444 | 0 |
| Accruals and Deferred Income | 64,170 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 13,975 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -4,127 | 10,874 |
| overdraft | 135,269 | 0 |
| change in cash | -139,396 | 10,874 |
yoga for everyone ltd Credit Report and Business Information
Yoga For Everyone Ltd Competitor Analysis
Perform a competitor analysis for yoga for everyone ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in N12 area or any other competitors across 12 key performance metrics.
yoga for everyone ltd Ownership
YOGA FOR EVERYONE LTD group structure
Yoga For Everyone Ltd has no subsidiary companies.
Ultimate parent company
YOGA FOR EVERYONE LTD
09972587
yoga for everyone ltd directors
Yoga For Everyone Ltd currently has 1 director, Ms Louise Palmer-Masterton serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Louise Palmer-Masterton | 59 years | May 2016 | - | Director |
P&L
January 2018turnover
283.6k
+3%
operating profit
-19.8k
0%
gross margin
54.2%
-2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2018net assets
68.2k
-0.1%
total assets
310.1k
+3.1%
cash
6.7k
-0.38%
net assets
Total assets minus all liabilities
yoga for everyone ltd company details
company number
09972587
Type
Private Ltd By Guarantee w/o Share Cap
industry
85510 - Sports and recreation education
incorporation date
January 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2018
previous names
N/A
accountant
-
auditor
-
address
1st floor 2 woodberry grove, london, N12 0DR
Bank
-
Legal Advisor
-
yoga for everyone ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yoga for everyone ltd.
yoga for everyone ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
