wiser installations limited Company Information
Company Number
09972924
Next Accounts
430 days late
Industry
Combined office administrative service activities
Directors
Shareholders
wiser group limited
Group Structure
View All
Contact
Registered Address
recovery house 15-17, hainault business park, ilford, essex, IG6 3TU
Website
wisergroup.co.ukwiser installations limited Estimated Valuation
Pomanda estimates the enterprise value of WISER INSTALLATIONS LIMITED at £55.1k based on a Turnover of £116.5k and 0.47x industry multiple (adjusted for size and gross margin).
wiser installations limited Estimated Valuation
Pomanda estimates the enterprise value of WISER INSTALLATIONS LIMITED at £0 based on an EBITDA of £-45.4k and a 3.04x industry multiple (adjusted for size and gross margin).
wiser installations limited Estimated Valuation
Pomanda estimates the enterprise value of WISER INSTALLATIONS LIMITED at £0 based on Net Assets of £-126.4k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wiser Installations Limited Overview
Wiser Installations Limited is a live company located in ilford, IG6 3TU with a Companies House number of 09972924. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in January 2016, it's largest shareholder is wiser group limited with a 100% stake. Wiser Installations Limited is a young, micro sized company, Pomanda has estimated its turnover at £116.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wiser Installations Limited Health Check
Pomanda's financial health check has awarded Wiser Installations Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £116.5k, make it smaller than the average company (£1.2m)
- Wiser Installations Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (-0.1%)
- Wiser Installations Limited
-0.1% - Industry AVG
Production
with a gross margin of 44.2%, this company has a comparable cost of product (44.2%)
- Wiser Installations Limited
44.2% - Industry AVG
Profitability
an operating margin of -39.9% make it less profitable than the average company (3.5%)
- Wiser Installations Limited
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Wiser Installations Limited
11 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
- Wiser Installations Limited
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £58.3k, this is less efficient (£93.3k)
- Wiser Installations Limited
£93.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wiser Installations Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (32 days)
- Wiser Installations Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wiser Installations Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Wiser Installations Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121%, this is a higher level of debt than the average (60.1%)
121% - Wiser Installations Limited
60.1% - Industry AVG
WISER INSTALLATIONS LIMITED financials
Wiser Installations Limited's latest turnover from January 2022 is estimated at £116.5 thousand and the company has net assets of -£126.4 thousand. According to their latest financial statements, Wiser Installations Limited has 2 employees and maintains cash reserves of £10.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2022 | Jan 2021 | Jan 2019 | Jan 2018 | Jan 2017 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 1 | 3 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2022 | Jan 2021 | Jan 2019 | Jan 2018 | Jan 2017 | |
---|---|---|---|---|---|
Tangible Assets | 3,372 | 4,496 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,372 | 4,496 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 630 | 0 |
Group Debtors | 584,192 | 517,442 | 41,130 | 7,761 | 4,286 |
Misc Debtors | 5,357 | 4,667 | 9,642 | 10,725 | 0 |
Cash | 10,050 | 5,104 | 2,424 | 7,886 | 959 |
misc current assets | 0 | 0 | 0 | 0 | 1 |
total current assets | 599,599 | 527,213 | 53,196 | 27,002 | 5,246 |
total assets | 602,971 | 531,709 | 53,196 | 27,002 | 5,246 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 7,980 | 3,833 | 0 | 0 | 0 |
Trade Creditors | 1,885 | 1,109 | 21,511 | 14,549 | 3,360 |
Group/Directors Accounts | 667,345 | 550,195 | 64,585 | 40,472 | 14,822 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 21,013 | 17,828 | 18,248 | 10,483 | 907 |
total current liabilities | 698,223 | 572,965 | 104,344 | 65,504 | 19,089 |
loans | 31,162 | 36,167 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,162 | 36,167 | 0 | 0 | 0 |
total liabilities | 729,385 | 609,132 | 104,344 | 65,504 | 19,089 |
net assets | -126,414 | -77,423 | -51,148 | -38,502 | -13,843 |
total shareholders funds | -126,414 | -77,423 | -51,148 | -38,502 | -13,843 |
Jan 2022 | Jan 2021 | Jan 2019 | Jan 2018 | Jan 2017 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 1,124 | 1,499 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 67,440 | 522,109 | 31,656 | 14,830 | 4,286 |
Creditors | 776 | 1,109 | 6,962 | 11,189 | 3,360 |
Accruals and Deferred Income | 3,185 | 17,828 | 7,765 | 9,576 | 907 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 4,147 | 3,833 | 0 | 0 | 0 |
Group/Directors Accounts | 117,150 | 550,195 | 24,113 | 25,650 | 14,822 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,005 | 36,167 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 4,946 | 5,104 | -5,462 | 6,927 | 959 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 4,946 | 5,104 | -5,462 | 6,927 | 959 |
wiser installations limited Credit Report and Business Information
Wiser Installations Limited Competitor Analysis
Perform a competitor analysis for wiser installations limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IG6 area or any other competitors across 12 key performance metrics.
wiser installations limited Ownership
WISER INSTALLATIONS LIMITED group structure
Wiser Installations Limited has no subsidiary companies.
wiser installations limited directors
Wiser Installations Limited currently has 1 director, Mr Timothy Randle serving since Jan 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Randle | England | 37 years | Jan 2016 | - | Director |
P&L
January 2022turnover
116.5k
+97%
operating profit
-46.5k
0%
gross margin
44.3%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
-126.4k
+0.63%
total assets
603k
+0.13%
cash
10.1k
+0.97%
net assets
Total assets minus all liabilities
wiser installations limited company details
company number
09972924
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
incorporation date
January 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2022
previous names
N/A
accountant
-
auditor
-
address
recovery house 15-17, hainault business park, ilford, essex, IG6 3TU
Bank
-
Legal Advisor
-
wiser installations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wiser installations limited.
wiser installations limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISER INSTALLATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
wiser installations limited Companies House Filings - See Documents
date | description | view/download |
---|