harrps ltd

harrps ltd Company Information

Share HARRPS LTD
Live 
YoungMicroHigh

Company Number

09975466

Industry

Management of real estate on a fee or contract basis

 

Shareholders

pristis david tito

hope ditima

Group Structure

View All

Contact

Registered Address

15-17 upper george street, connaught house, luton, LU1 2RD

Website

-

harrps ltd Estimated Valuation

£257.7k

Pomanda estimates the enterprise value of HARRPS LTD at £257.7k based on a Turnover of £154.8k and 1.67x industry multiple (adjusted for size and gross margin).

harrps ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HARRPS LTD at £0 based on an EBITDA of £-15.3k and a 5.03x industry multiple (adjusted for size and gross margin).

harrps ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HARRPS LTD at £0 based on Net Assets of £-4.2k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harrps Ltd Overview

Harrps Ltd is a live company located in luton, LU1 2RD with a Companies House number of 09975466. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2016, it's largest shareholder is pristis david tito with a 60% stake. Harrps Ltd is a young, micro sized company, Pomanda has estimated its turnover at £154.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harrps Ltd Health Check

Pomanda's financial health check has awarded Harrps Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £154.8k, make it smaller than the average company (£982.4k)

£154.8k - Harrps Ltd

£982.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.7%)

18% - Harrps Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (45%)

12.9% - Harrps Ltd

45% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (9.2%)

-9.9% - Harrps Ltd

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Harrps Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Harrps Ltd

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.8k, this is more efficient (£108.9k)

£154.8k - Harrps Ltd

£108.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (29 days)

89 days - Harrps Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (29 days)

132 days - Harrps Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harrps Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harrps Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.2%, this is a higher level of debt than the average (78.6%)

109.2% - Harrps Ltd

78.6% - Industry AVG

HARRPS LTD financials

EXPORTms excel logo

Harrps Ltd's latest turnover from January 2024 is estimated at £154.8 thousand and the company has net assets of -£4.2 thousand. According to their latest financial statements, we estimate that Harrps Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover154,760169,474121,61093,08743,0058,900139395
Other Income Or Grants00000000
Cost Of Sales134,837147,480108,26384,23138,3147,818122336
Gross Profit19,92321,99313,3478,8564,6911,0821759
Admin Expenses35,26425,0749,363-1,7186,410-4,50751959
Operating Profit-15,341-3,0813,98410,574-1,7195,589-5020
Interest Payable00000000
Interest Receivable0000334790
Pre-Tax Profit-15,341-3,0813,98410,574-1,6865,636-4930
Tax00-757-2,0090-1,07100
Profit After Tax-15,341-3,0813,2278,565-1,6864,565-4930
Dividends Paid00000000
Retained Profit-15,341-3,0813,2278,565-1,6864,565-4930
Employee Costs39,07741,50039,66736,11472,98335,38434,75234,752
Number Of Employees11112111
EBITDA*-15,341-3,0813,98410,574-1,7195,589-5020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets8,2627,3668,1842,9802,866000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets8,2627,3668,1842,9802,866000
Stock & work in progress00000000
Trade Debtors38,02055,15142,32331,4466,875030100
Group Debtors00000000
Misc Debtors00000000
Cash000008,9213,6770
misc current assets0000003560
total current assets38,02055,15142,32331,4466,8758,9214,063100
total assets46,28262,51750,50734,4269,7418,9214,063100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 49,07650,82036,22922,4456,1553,795600
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities49,07650,82036,22922,4456,1553,795600
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income1,4506001001,0301,2009544,3960
other liabilities00000000
provisions00000000
total long term liabilities1,4506001001,0301,2009544,3960
total liabilities50,52651,42036,32923,4757,3554,7494,4560
net assets-4,24411,09714,17810,9512,3864,172-393100
total shareholders funds-4,24411,09714,17810,9512,3864,172-393100
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit-15,341-3,0813,98410,574-1,7195,589-5020
Depreciation00000000
Amortisation00000000
Tax00-757-2,0090-1,07100
Stock00000000
Debtors-17,13112,82810,87724,5716,875-30-70100
Creditors-1,74414,59113,78416,2902,3603,735600
Accruals and Deferred Income850500-930-170246-3,4424,3960
Deferred Taxes & Provisions00000000
Cash flow from operations896-8185,204114-5,9884,8414,024-100
Investing Activities
capital expenditure-896818-5,204-114-2,866000
Change in Investments00000000
cash flow from investments-896818-5,204-114-2,866000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000-10000100
interest0000334790
cash flow from financing0000-67479100
cash and cash equivalents
cash0000-8,9215,2443,6770
overdraft00000000
change in cash0000-8,9215,2443,6770

harrps ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harrps ltd. Get real-time insights into harrps ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harrps Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harrps ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

harrps ltd Ownership

HARRPS LTD group structure

Harrps Ltd has no subsidiary companies.

Ultimate parent company

HARRPS LTD

09975466

HARRPS LTD Shareholders

pristis david tito 60%
hope ditima 40%

harrps ltd directors

Harrps Ltd currently has 2 directors. The longest serving directors include Mr Pristis Tito (Jan 2016) and Mr Hope Ditima (Jan 2016).

officercountryagestartendrole
Mr Pristis TitoUnited Kingdom39 years Jan 2016- Director
Mr Hope DitimaEngland34 years Jan 2016- Director

P&L

January 2024

turnover

154.8k

-9%

operating profit

-15.3k

0%

gross margin

12.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-4.2k

-1.38%

total assets

46.3k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

harrps ltd company details

company number

09975466

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

15-17 upper george street, connaught house, luton, LU1 2RD

Bank

-

Legal Advisor

-

harrps ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harrps ltd.

harrps ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRPS LTD. This can take several minutes, an email will notify you when this has completed.

harrps ltd Companies House Filings - See Documents

datedescriptionview/download