cake supplies on sale uk ltd

cake supplies on sale uk ltd Company Information

Share CAKE SUPPLIES ON SALE UK LTD
Live 
YoungMicroDeclining

Company Number

09975640

Industry

Other food service activities

 

Shareholders

dancho gjorgjijevski

pavel dzhumerski

View All

Group Structure

View All

Contact

Registered Address

14 the leap, littleport, ely, CB6 1FR

cake supplies on sale uk ltd Estimated Valuation

£14.9k

Pomanda estimates the enterprise value of CAKE SUPPLIES ON SALE UK LTD at £14.9k based on a Turnover of £37.4k and 0.4x industry multiple (adjusted for size and gross margin).

cake supplies on sale uk ltd Estimated Valuation

£19.9k

Pomanda estimates the enterprise value of CAKE SUPPLIES ON SALE UK LTD at £19.9k based on an EBITDA of £5.5k and a 3.62x industry multiple (adjusted for size and gross margin).

cake supplies on sale uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAKE SUPPLIES ON SALE UK LTD at £0 based on Net Assets of £-2k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cake Supplies On Sale Uk Ltd Overview

Cake Supplies On Sale Uk Ltd is a live company located in ely, CB6 1FR with a Companies House number of 09975640. It operates in the other food services sector, SIC Code 56290. Founded in January 2016, it's largest shareholder is dancho gjorgjijevski with a 33.3% stake. Cake Supplies On Sale Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £37.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cake Supplies On Sale Uk Ltd Health Check

Pomanda's financial health check has awarded Cake Supplies On Sale Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £37.4k, make it smaller than the average company (£1.7m)

£37.4k - Cake Supplies On Sale Uk Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (12.3%)

-1% - Cake Supplies On Sale Uk Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (26.4%)

14.7% - Cake Supplies On Sale Uk Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (2.9%)

14.7% - Cake Supplies On Sale Uk Ltd

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Cake Supplies On Sale Uk Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Cake Supplies On Sale Uk Ltd

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.4k, this is less efficient (£68.7k)

£37.4k - Cake Supplies On Sale Uk Ltd

£68.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (29 days)

32 days - Cake Supplies On Sale Uk Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (34 days)

132 days - Cake Supplies On Sale Uk Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is more than average (11 days)

39 days - Cake Supplies On Sale Uk Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (22 weeks)

12 weeks - Cake Supplies On Sale Uk Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.2%, this is a higher level of debt than the average (66.6%)

121.2% - Cake Supplies On Sale Uk Ltd

66.6% - Industry AVG

CAKE SUPPLIES ON SALE UK LTD financials

EXPORTms excel logo

Cake Supplies On Sale Uk Ltd's latest turnover from January 2024 is estimated at £37.4 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, we estimate that Cake Supplies On Sale Uk Ltd has 1 employee and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover37,36744,80629,30738,67948,60938,15234,9440
Other Income Or Grants00000000
Cost Of Sales31,88637,74426,18734,61441,60432,83329,6980
Gross Profit5,4817,0623,1204,0667,0055,3195,2460
Admin Expenses-1717,364-5,4093,1074,2425,71510,7830
Operating Profit5,498-10,3028,5299592,763-396-5,5370
Interest Payable00000000
Interest Receivable100578422910
Pre-Tax Profit5,599-10,2458,5379632,785-387-5,5360
Tax-1,4000-1,622-183-529000
Profit After Tax4,199-10,2456,9157802,256-387-5,5360
Dividends Paid00000000
Retained Profit4,199-10,2456,9157802,256-387-5,5360
Employee Costs24,04621,12720,56419,29020,83019,78921,0340
Number Of Employees11111110
EBITDA*5,498-10,3028,5292,2203,345186-5,4400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets00004841,0661,6480
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00004841,0661,6480
Stock & work in progress3,4345,10211,5256,4055,3381,6741,9730
Trade Debtors3,297031,0320000
Group Debtors00000000
Misc Debtors00000000
Cash2,7891,0282,2304,1373,9162,0644533
misc current assets00000000
total current assets9,5206,13013,75811,5749,2543,7382,4263
total assets9,5206,13013,75811,5749,7384,8044,0743
Bank overdraft00000000
Bank loan00000000
Trade Creditors 11,53512,3449,72714,45813,40210,7249,6070
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities11,53512,3449,72714,45813,40210,7249,6070
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities11,53512,3449,72714,45813,40210,7249,6070
net assets-2,015-6,2144,031-2,884-3,664-5,920-5,5333
total shareholders funds-2,015-6,2144,031-2,884-3,664-5,920-5,5333
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit5,498-10,3028,5299592,763-396-5,5370
Depreciation0001,261582582970
Amortisation00000000
Tax-1,4000-1,622-183-529000
Stock-1,668-6,4235,1201,0673,664-2991,9730
Debtors3,297-3-1,0291,0320000
Creditors-8092,617-4,7311,0562,6781,1179,6070
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations1,660-1,259-1,9159941,8301,6022,1940
Investing Activities
capital expenditure000-77700-1,7450
Change in Investments00000000
cash flow from investments000-77700-1,7450
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000003
interest100578422910
cash flow from financing100578422913
cash and cash equivalents
cash1,761-1,202-1,9072211,8521,6114503
overdraft00000000
change in cash1,761-1,202-1,9072211,8521,6114503

cake supplies on sale uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cake supplies on sale uk ltd. Get real-time insights into cake supplies on sale uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cake Supplies On Sale Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cake supplies on sale uk ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CB6 area or any other competitors across 12 key performance metrics.

cake supplies on sale uk ltd Ownership

CAKE SUPPLIES ON SALE UK LTD group structure

Cake Supplies On Sale Uk Ltd has no subsidiary companies.

Ultimate parent company

CAKE SUPPLIES ON SALE UK LTD

09975640

CAKE SUPPLIES ON SALE UK LTD Shareholders

dancho gjorgjijevski 33.33%
pavel dzhumerski 33.33%
ivaylo kostadinov 33.33%

cake supplies on sale uk ltd directors

Cake Supplies On Sale Uk Ltd currently has 1 director, Mr Ivaylo Kostadinov serving since Jan 2016.

officercountryagestartendrole
Mr Ivaylo KostadinovEngland42 years Jan 2016- Director

P&L

January 2024

turnover

37.4k

-17%

operating profit

5.5k

0%

gross margin

14.7%

-6.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-2k

-0.68%

total assets

9.5k

+0.55%

cash

2.8k

+1.71%

net assets

Total assets minus all liabilities

cake supplies on sale uk ltd company details

company number

09975640

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

January 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

14 the leap, littleport, ely, CB6 1FR

Bank

-

Legal Advisor

-

cake supplies on sale uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cake supplies on sale uk ltd.

cake supplies on sale uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAKE SUPPLIES ON SALE UK LTD. This can take several minutes, an email will notify you when this has completed.

cake supplies on sale uk ltd Companies House Filings - See Documents

datedescriptionview/download