kreative displays ltd

Live YoungMicroHigh

kreative displays ltd Company Information

Share KREATIVE DISPLAYS LTD

Company Number

09976109

Shareholders

david shaun kitchen dunn

helen jayne kitchen dunn

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

vernon house 40 new north road, huddersfield, west yorkshire, HD1 5LS

kreative displays ltd Estimated Valuation

£51.6k

Pomanda estimates the enterprise value of KREATIVE DISPLAYS LTD at £51.6k based on a Turnover of £122.1k and 0.42x industry multiple (adjusted for size and gross margin).

kreative displays ltd Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of KREATIVE DISPLAYS LTD at £56.9k based on an EBITDA of £16.3k and a 3.48x industry multiple (adjusted for size and gross margin).

kreative displays ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KREATIVE DISPLAYS LTD at £0 based on Net Assets of £-5.1k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kreative Displays Ltd Overview

Kreative Displays Ltd is a live company located in west yorkshire, HD1 5LS with a Companies House number of 09976109. It operates in the specialised design activities sector, SIC Code 74100. Founded in January 2016, it's largest shareholder is david shaun kitchen dunn with a 80% stake. Kreative Displays Ltd is a young, micro sized company, Pomanda has estimated its turnover at £122.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kreative Displays Ltd Health Check

Pomanda's financial health check has awarded Kreative Displays Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £122.1k, make it smaller than the average company (£195.2k)

£122.1k - Kreative Displays Ltd

£195.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (12.6%)

19% - Kreative Displays Ltd

12.6% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Kreative Displays Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (9.4%)

-2.3% - Kreative Displays Ltd

9.4% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Kreative Displays Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Kreative Displays Ltd

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.1k, this is less efficient (£100.6k)

£61.1k - Kreative Displays Ltd

£100.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kreative Displays Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (39 days)

3 days - Kreative Displays Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kreative Displays Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (25 weeks)

9 weeks - Kreative Displays Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.9%, this is a higher level of debt than the average (59.2%)

107.9% - Kreative Displays Ltd

59.2% - Industry AVG

KREATIVE DISPLAYS LTD financials

EXPORTms excel logo

Kreative Displays Ltd's latest turnover from March 2024 is estimated at £122.1 thousand and the company has net assets of -£5.1 thousand. According to their latest financial statements, Kreative Displays Ltd has 2 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover122,110115,822114,40473,05051,357128,917215,439170,353
Other Income Or Grants
Cost Of Sales62,34264,34453,26436,00222,49156,34289,89668,629
Gross Profit59,76851,47861,14037,04928,86672,575125,543101,724
Admin Expenses62,58149,12674,51476,421-41,33183,450123,76289,631
Operating Profit-2,8132,352-13,374-39,37270,197-10,8751,78112,093
Interest Payable3,6414,2303,2421,525
Interest Receivable1,2471,555377532513513737
Pre-Tax Profit-5,207-322-16,240-40,84470,222-10,7401,91712,130
Tax-13,342-364-2,426
Profit After Tax-5,207-322-16,240-40,84456,880-10,7401,5539,704
Dividends Paid
Retained Profit-5,207-322-16,240-40,84456,880-10,7401,5539,704
Employee Costs62,50150,42955,18652,99660,72881,33281,69275,926
Number Of Employees22222222
EBITDA*16,33814,52311,998-28,34589,333-8,0053,80113,064

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets55,68846,10172,81528,35638,4924,8134,7852,684
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,68846,10172,81528,35638,4924,8134,7852,684
Stock & work in progress
Trade Debtors8,5411,01326,46822,618
Group Debtors
Misc Debtors1424,4701,5131,6668,731
Cash8,56338,95234,24566,17339,10910,91625,02429,606
misc current assets
total current assets8,70543,42235,75876,38048,85337,38425,02452,224
total assets64,39389,523108,573104,73687,34542,19729,80954,908
Bank overdraft6,6769,8499,6064,724
Bank loan
Trade Creditors 5613684,9104,806872,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities40,67752,60357,18327,88922,94638,56617,54344,567
total current liabilities47,91462,82071,69937,41923,03340,66617,54344,567
loans21,59526,61236,46145,276
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,3886,815914909537
total long term liabilities21,59526,61236,46150,6646,815914909537
total liabilities69,50989,432108,16088,08329,84841,58018,45245,104
net assets-5,1169141316,65357,49761711,3579,804
total shareholders funds-5,1169141316,65357,49761711,3579,804
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-2,8132,352-13,374-39,37270,197-10,8751,78112,093
Depreciation19,15112,17125,37211,02719,1362,8702,020971
Amortisation
Tax-13,342-364-2,426
Stock
Debtors-4,3282,957-8,694463-16,72426,468-22,61822,618
Creditors193-4,5421044,719-2,0132,100
Accruals and Deferred Income-11,926-4,58029,2944,943-15,62021,023-27,02444,567
Deferred Taxes & Provisions-5,388-1,4275,9015372537
Cash flow from operations8,9332,44444,702-20,57380,983-11,345-59733,124
Investing Activities
capital expenditure-28,73814,543-69,831-891-52,815-2,898-4,121-3,655
Change in Investments
cash flow from investments-28,73814,543-69,831-891-52,815-2,898-4,121-3,655
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,017-9,849-8,81545,276
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-2,394-2,675-2,865-1,4722513513737
cash flow from financing-7,411-12,524-11,68043,80425135137137
cash and cash equivalents
cash-30,3894,707-31,92827,06428,193-14,108-4,58229,606
overdraft-3,1732434,8824,724
change in cash-27,2164,464-36,81022,34028,193-14,108-4,58229,606

kreative displays ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kreative displays ltd. Get real-time insights into kreative displays ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kreative Displays Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kreative displays ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HD1 area or any other competitors across 12 key performance metrics.

kreative displays ltd Ownership

KREATIVE DISPLAYS LTD group structure

Kreative Displays Ltd has no subsidiary companies.

Ultimate parent company

KREATIVE DISPLAYS LTD

09976109

KREATIVE DISPLAYS LTD Shareholders

david shaun kitchen dunn 80%
helen jayne kitchen dunn 20%

kreative displays ltd directors

Kreative Displays Ltd currently has 2 directors. The longest serving directors include Mr David Kitchen Dunn (Jan 2016) and Mrs Helene Kitchen Dunn (Jan 2017).

officercountryagestartendrole
Mr David Kitchen DunnEngland60 years Jan 2016- Director
Mrs Helene Kitchen DunnEngland59 years Jan 2017- Director

P&L

March 2024

turnover

122.1k

+5%

operating profit

-2.8k

0%

gross margin

49%

+10.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-5.1k

-57.22%

total assets

64.4k

-0.28%

cash

8.6k

-0.78%

net assets

Total assets minus all liabilities

kreative displays ltd company details

company number

09976109

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SMH SHEARDS

auditor

-

address

vernon house 40 new north road, huddersfield, west yorkshire, HD1 5LS

Bank

-

Legal Advisor

-

kreative displays ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kreative displays ltd.

kreative displays ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KREATIVE DISPLAYS LTD. This can take several minutes, an email will notify you when this has completed.

kreative displays ltd Companies House Filings - See Documents

datedescriptionview/download