samdeep ltd

Live YoungSmallRapid

samdeep ltd Company Information

Share SAMDEEP LTD

Company Number

09977102

Shareholders

deepti ponkumaran

ponkumaran balasubramanian

Group Structure

View All

Industry

Hospital activities

 +1

Registered Address

61 elterwater drive, nottingham, NG2 6PX

Website

-

samdeep ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of SAMDEEP LTD at £1m based on a Turnover of £509k and 1.97x industry multiple (adjusted for size and gross margin).

samdeep ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of SAMDEEP LTD at £2m based on an EBITDA of £380.4k and a 5.17x industry multiple (adjusted for size and gross margin).

samdeep ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of SAMDEEP LTD at £3.3m based on Net Assets of £1.6m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Samdeep Ltd Overview

Samdeep Ltd is a live company located in nottingham, NG2 6PX with a Companies House number of 09977102. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is deepti ponkumaran with a 50% stake. Samdeep Ltd is a young, small sized company, Pomanda has estimated its turnover at £509k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Samdeep Ltd Health Check

Pomanda's financial health check has awarded Samdeep Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £509k, make it smaller than the average company (£2.2m)

£509k - Samdeep Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (7.3%)

69% - Samdeep Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 54.7%, this company has a comparable cost of product (54.7%)

54.7% - Samdeep Ltd

54.7% - Industry AVG

profitability

Profitability

an operating margin of 74.7% make it more profitable than the average company (17.9%)

74.7% - Samdeep Ltd

17.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Samdeep Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Samdeep Ltd

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £509k, this is more efficient (£130.6k)

£509k - Samdeep Ltd

£130.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (30 days)

43 days - Samdeep Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Samdeep Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Samdeep Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 320 weeks, this is more cash available to meet short term requirements (22 weeks)

320 weeks - Samdeep Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (56.9%)

6.2% - Samdeep Ltd

56.9% - Industry AVG

SAMDEEP LTD financials

EXPORTms excel logo

Samdeep Ltd's latest turnover from January 2024 is estimated at £509 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Samdeep Ltd has 1 employee and maintains cash reserves of £637.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover509,032373,121168,080106,1555,141,1154,244,8582,608,5951,359,684
Other Income Or Grants
Cost Of Sales230,672175,46374,88948,8252,494,9472,033,4371,185,829601,860
Gross Profit278,361197,65893,19157,3302,646,1682,211,4221,422,766757,824
Admin Expenses-101,992-87,351-137,358-47,6962,448,1221,899,9131,169,573608,495
Operating Profit380,353285,009230,549105,026198,046311,509253,193149,329
Interest Payable
Interest Receivable24,91322,1512,236417
Pre-Tax Profit405,267307,159232,785105,443198,046311,509253,193149,329
Tax-101,317-58,360-44,229-20,034-37,629-59,187-48,107-29,866
Profit After Tax303,950248,799188,55685,409160,417252,322205,086119,463
Dividends Paid
Retained Profit303,950248,799188,55685,409160,417252,322205,086119,463
Employee Costs32,69530,35629,67727,87327,81127,39726,90426,577
Number Of Employees11111111
EBITDA*380,353285,009230,549105,026198,046311,509253,193149,329

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets
Intangible Assets
Investments & Other964,461964,46185,446
Debtors (Due After 1 year)
Total Fixed Assets964,461964,46185,446
Stock & work in progress
Trade Debtors60,33242,68422,40411,922779,003641,668381,506196,800
Group Debtors
Misc Debtors5,2465,145
Cash637,311311,768953,986834,866
misc current assets
total current assets702,889359,597976,390846,788779,003641,668381,506196,800
total assets1,667,3501,324,0581,061,836846,788779,003641,668381,506196,800
Bank overdraft
Bank loan
Trade Creditors 451,29241,71564,79756,95777,337
Group/Directors Accounts5,2853,2404,1162,042
other short term finances
hp & lease commitments
other current liabilities98,06160,76446,42020,755
total current liabilities103,34664,00450,58124,08941,71564,79756,95777,337
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities103,34664,00450,58124,08941,71564,79756,95777,337
net assets1,564,0041,260,0541,011,255822,699737,288576,871324,549119,463
total shareholders funds1,564,0041,260,0541,011,255822,699737,288576,871324,549119,463
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit380,353285,009230,549105,026198,046311,509253,193149,329
Depreciation
Amortisation
Tax-101,317-58,360-44,229-20,034-37,629-59,187-48,107-29,866
Stock
Debtors17,74925,42510,482-767,081137,335260,162184,706196,800
Creditors-45-1,247-40,423-23,0827,840-20,38077,337
Accruals and Deferred Income37,29714,34425,66520,755
Deferred Taxes & Provisions
Cash flow from operations298,584215,523200,256832,405
Investing Activities
capital expenditure
Change in Investments879,01585,446
cash flow from investments-879,015-85,446
Financing Activities
Bank loans
Group/Directors Accounts2,045-8762,0742,042
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest24,91322,1512,236417
cash flow from financing26,95821,2754,3102,461
cash and cash equivalents
cash325,543-642,218119,120834,866
overdraft
change in cash325,543-642,218119,120834,866

samdeep ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for samdeep ltd. Get real-time insights into samdeep ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Samdeep Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for samdeep ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG2 area or any other competitors across 12 key performance metrics.

samdeep ltd Ownership

SAMDEEP LTD group structure

Samdeep Ltd has no subsidiary companies.

Ultimate parent company

SAMDEEP LTD

09977102

SAMDEEP LTD Shareholders

deepti ponkumaran 50%
ponkumaran balasubramanian 50%

samdeep ltd directors

Samdeep Ltd currently has 2 directors. The longest serving directors include Mrs Deepti Ponkumaran (Jan 2016) and Mr Ponkumaran Balasubramanian (Jan 2016).

officercountryagestartendrole
Mrs Deepti PonkumaranEngland50 years Jan 2016- Director
Mr Ponkumaran BalasubramanianEngland52 years Jan 2016- Director

P&L

January 2024

turnover

509k

+36%

operating profit

380.4k

0%

gross margin

54.7%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.6m

+0.24%

total assets

1.7m

+0.26%

cash

637.3k

+1.04%

net assets

Total assets minus all liabilities

samdeep ltd company details

company number

09977102

Type

Private limited with Share Capital

industry

86101 - Hospital activities

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

61 elterwater drive, nottingham, NG2 6PX

Bank

-

Legal Advisor

-

samdeep ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to samdeep ltd.

samdeep ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAMDEEP LTD. This can take several minutes, an email will notify you when this has completed.

samdeep ltd Companies House Filings - See Documents

datedescriptionview/download