Pomanda estimates the enterprise value of NIPPERS 2 FLIPPERS LIMITED at £154.5k based on a Turnover of £176.5k and 0.88x industry multiple (adjusted for size and gross margin).
nippers 2 flippers limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NIPPERS 2 FLIPPERS LIMITED at £0 based on an EBITDA of £-437 and a 2.42x industry multiple (adjusted for size and gross margin).
nippers 2 flippers limitedEstimated Valuation
£1k
Pomanda estimates the enterprise value of NIPPERS 2 FLIPPERS LIMITED at £1k based on Net Assets of £577 and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nippers 2 Flippers LimitedOverview
Nippers 2 Flippers Limited is a live company located in harrow, HA3 5RF with a Companies House number of 09978890. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in February 2016, it's largest shareholder is
joanne evans
with a 100% stake. Nippers 2 Flippers Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£176.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Nippers 2 Flippers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £176.5k, make it smaller than the average company (£342.5k)
£176.5k - Nippers 2 Flippers Limited
£342.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (12.7%)
96% - Nippers 2 Flippers Limited
12.7% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (59.2%)
30.1% - Nippers 2 Flippers Limited
59.2% - Industry AVG
Profitability
an operating margin of -0.2% make it as profitable than the average company (-0.3%)
-0.2% - Nippers 2 Flippers Limited
-0.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Nippers 2 Flippers Limited
18 - Industry AVG
Pay Structure
on an average salary of £21.2k, the company has an equivalent pay structure (£21.2k)
£21.2k - Nippers 2 Flippers Limited
£21.2k - Industry AVG
Efficiency
resulting in sales per employee of £88.3k, this is more efficient (£51k)
£88.3k - Nippers 2 Flippers Limited
£51k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (13 days)
46 days - Nippers 2 Flippers Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 62 days, this is slower than average (38 days)
62 days - Nippers 2 Flippers Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nippers 2 Flippers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nippers 2 Flippers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (38.2%)
97.4% - Nippers 2 Flippers Limited
38.2% - Industry AVG
NIPPERS 2 FLIPPERS LIMITED financials
EXPORT
Nippers 2 Flippers Limited's latest turnover from February 2024 is estimated at £176.5 thousand and the company has net assets of £577. According to their latest financial statements, we estimate that Nippers 2 Flippers Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Turnover
176,524
141,357
80,707
23,572
26,561
41,263
33,274
20,814
Other Income Or Grants
Cost Of Sales
123,351
99,514
60,382
16,729
16,900
27,318
20,912
12,596
Gross Profit
53,173
41,842
20,326
6,843
9,661
13,945
12,363
8,218
Admin Expenses
53,610
50,685
7,357
7,900
11,990
11,298
10,958
8,762
Operating Profit
-437
-8,843
12,969
-1,057
-2,329
2,647
1,405
-544
Interest Payable
Interest Receivable
Pre-Tax Profit
-437
-8,843
12,969
-1,057
-2,329
2,647
1,405
-544
Tax
-2,464
-503
-267
Profit After Tax
-437
-8,843
10,505
-1,057
-2,329
2,144
1,138
-544
Dividends Paid
Retained Profit
-437
-8,843
10,505
-1,057
-2,329
2,144
1,138
-544
Employee Costs
42,467
42,422
23,338
21,111
22,491
22,607
22,234
22,146
Number Of Employees
2
2
1
1
1
1
1
1
EBITDA*
-437
-8,843
12,969
-1,057
-2,329
2,647
1,405
-544
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
22,423
20,537
13,506
3,530
3,467
5,266
3,963
2,456
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
22,423
20,537
13,506
3,530
3,467
5,266
3,963
2,456
total assets
22,423
20,537
13,506
3,530
3,467
5,266
3,963
2,456
Bank overdraft
Bank loan
Trade Creditors
21,233
18,910
3,036
3,728
2,908
478
2,769
2,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
21,233
18,910
3,036
3,728
2,908
478
2,769
2,700
loans
hp & lease commitments
Accruals and Deferred Income
613
613
613
450
150
250
600
300
other liabilities
1,800
provisions
total long term liabilities
613
613
613
450
150
2,050
600
300
total liabilities
21,846
19,523
3,649
4,178
3,058
2,528
3,369
3,000
net assets
577
1,014
9,857
-648
409
2,738
594
-544
total shareholders funds
577
1,014
9,857
-648
409
2,738
594
-544
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Operating Activities
Operating Profit
-437
-8,843
12,969
-1,057
-2,329
2,647
1,405
-544
Depreciation
Amortisation
Tax
-2,464
-503
-267
Stock
Debtors
1,886
7,031
9,976
63
-1,799
1,303
1,507
2,456
Creditors
2,323
15,874
-692
820
2,430
-2,291
69
2,700
Accruals and Deferred Income
163
300
-100
-350
300
300
Deferred Taxes & Provisions
Cash flow from operations
1,800
-1,800
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,800
1,800
share issue
interest
cash flow from financing
-1,800
1,800
cash and cash equivalents
cash
overdraft
change in cash
nippers 2 flippers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nippers 2 flippers limited. Get real-time insights into nippers 2 flippers limited's credit score, group structure and payment trends.
Perform a competitor analysis for nippers 2 flippers limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
nippers 2 flippers limited Ownership
NIPPERS 2 FLIPPERS LIMITED group structure
Nippers 2 Flippers Limited has no subsidiary companies.
Ultimate parent company
NIPPERS 2 FLIPPERS LIMITED
09978890
NIPPERS 2 FLIPPERS LIMITED Shareholders
The sole shareholder of Nippers 2 Flippers Limited is Joanne Evans.
joanne evans
100%
nippers 2 flippers limited directors
Nippers 2 Flippers Limited currently has 1 director, Miss Joanne Evans serving since Aug 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nippers 2 flippers limited.
nippers 2 flippers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIPPERS 2 FLIPPERS LIMITED. This can take several minutes, an email will notify you when this has completed.
nippers 2 flippers limitedCompanies House Filings - See Documents
