helmet films limited

helmet films limited Company Information

Share HELMET FILMS LIMITED
Live 
YoungMicroDeclining

Company Number

09981195

Industry

Video production activities

 

Motion picture, video and television programme post-production activities

 

Directors

Max Barron

Shareholders

maximilian james roderick alexis barron

Group Structure

View All

Contact

Registered Address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

helmet films limited Estimated Valuation

£30.6k

Pomanda estimates the enterprise value of HELMET FILMS LIMITED at £30.6k based on a Turnover of £69.5k and 0.44x industry multiple (adjusted for size and gross margin).

helmet films limited Estimated Valuation

£234k

Pomanda estimates the enterprise value of HELMET FILMS LIMITED at £234k based on an EBITDA of £102.4k and a 2.29x industry multiple (adjusted for size and gross margin).

helmet films limited Estimated Valuation

£748.4k

Pomanda estimates the enterprise value of HELMET FILMS LIMITED at £748.4k based on Net Assets of £571.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Helmet Films Limited Overview

Helmet Films Limited is a live company located in bexhill, TN39 5ES with a Companies House number of 09981195. It operates in the video production activities sector, SIC Code 59112. Founded in February 2016, it's largest shareholder is maximilian james roderick alexis barron with a 100% stake. Helmet Films Limited is a young, micro sized company, Pomanda has estimated its turnover at £69.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Helmet Films Limited Health Check

Pomanda's financial health check has awarded Helmet Films Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £69.5k, make it smaller than the average company (£1.8m)

£69.5k - Helmet Films Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (19.1%)

-20% - Helmet Films Limited

19.1% - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a comparable cost of product (53.3%)

53.3% - Helmet Films Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of 144.3% make it more profitable than the average company (7.3%)

144.3% - Helmet Films Limited

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Helmet Films Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Helmet Films Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.5k, this is less efficient (£82.3k)

£69.5k - Helmet Films Limited

£82.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (47 days)

43 days - Helmet Films Limited

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Helmet Films Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Helmet Films Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 388 weeks, this is more cash available to meet short term requirements (20 weeks)

388 weeks - Helmet Films Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (67.3%)

5.2% - Helmet Films Limited

67.3% - Industry AVG

HELMET FILMS LIMITED financials

EXPORTms excel logo

Helmet Films Limited's latest turnover from February 2024 is estimated at £69.5 thousand and the company has net assets of £571.5 thousand. According to their latest financial statements, Helmet Films Limited has 1 employee and maintains cash reserves of £233.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover69,547205,51952,885133,93193,84568,04070,25651,158
Other Income Or Grants00000000
Cost Of Sales32,468103,22627,76267,48049,57335,61035,59624,881
Gross Profit37,079102,29325,12266,45144,27232,43034,66126,277
Admin Expenses-63,3025,419-107,9673,059-41,179-45,786-20,027-45,315
Operating Profit100,38196,874133,08963,39285,45178,21654,68871,592
Interest Payable00000000
Interest Receivable14,06112,6821,5371931,0411,034458101
Pre-Tax Profit114,441109,556134,62663,58586,49179,25155,14671,694
Tax-28,610-20,816-25,579-12,081-16,433-15,058-10,478-14,339
Profit After Tax85,83188,740109,04751,50470,05864,19344,66857,355
Dividends Paid00000000
Retained Profit85,83188,740109,04751,50470,05864,19344,66857,355
Employee Costs38,21336,87237,56037,02439,32734,05340,69939,784
Number Of Employees11111111
EBITDA*102,37698,835134,76667,23390,50984,70462,06176,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets3,2615,2565,8544,9536,2998,72913,0978,404
Intangible Assets0001772,2974,4176,5378,657
Investments & Other34,50134,501110000
Debtors (Due After 1 year)00000000
Total Fixed Assets37,76239,7575,8555,1318,59613,14619,63417,061
Stock & work in progress00000000
Trade Debtors8,35242,4095,85425,95414,6518,9999,6854,470
Group Debtors323,295133,742133,24912,2200000
Misc Debtors0000145,950000
Cash233,719301,925332,157282,570103,780173,726102,13981,035
misc current assets00000000
total current assets565,366478,076471,260320,744264,381182,725111,82485,505
total assets603,128517,833477,115325,875272,977195,871131,458102,566
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts000002,9927,82015,083
other short term finances00000000
hp & lease commitments00000000
other current liabilities31,31731,73579,64437,74636,24825,93220,27929,665
total current liabilities31,31731,73579,64437,74636,24828,92428,09944,748
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions3154335462513556311,236363
total long term liabilities3154335462513556311,236363
total liabilities31,63232,16880,19037,99736,60329,55529,33545,111
net assets571,496485,665396,925287,878236,374166,316102,12357,455
total shareholders funds571,496485,665396,925287,878236,374166,316102,12357,455
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit100,38196,874133,08963,39285,45178,21654,68871,592
Depreciation1,9951,9611,5001,7212,9384,3685,2532,803
Amortisation001772,1202,1202,1202,1201,943
Tax-28,610-20,816-25,579-12,081-16,433-15,058-10,478-14,339
Stock00000000
Debtors155,49637,048100,929-122,427151,602-6865,2154,470
Creditors00000000
Accruals and Deferred Income-418-47,90941,8981,49810,3165,653-9,38629,665
Deferred Taxes & Provisions-118-113295-104-276-605873363
Cash flow from operations-82,266-7,05150,451178,973-67,48675,38037,85587,557
Investing Activities
capital expenditure0-1,363-2,401-375-5080-9,946-21,807
Change in Investments034,500010000
cash flow from investments0-35,863-2,401-376-5080-9,946-21,807
Financing Activities
Bank loans00000000
Group/Directors Accounts0000-2,992-4,828-7,26315,083
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest14,06112,6821,5371931,0411,034458101
cash flow from financing14,06112,6821,537193-1,951-3,794-6,80515,284
cash and cash equivalents
cash-68,206-30,23249,587178,790-69,94671,58721,10481,035
overdraft00000000
change in cash-68,206-30,23249,587178,790-69,94671,58721,10481,035

helmet films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for helmet films limited. Get real-time insights into helmet films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Helmet Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for helmet films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TN39 area or any other competitors across 12 key performance metrics.

helmet films limited Ownership

HELMET FILMS LIMITED group structure

Helmet Films Limited has no subsidiary companies.

Ultimate parent company

HELMET FILMS LIMITED

09981195

HELMET FILMS LIMITED Shareholders

maximilian james roderick alexis barron 100%

helmet films limited directors

Helmet Films Limited currently has 1 director, Mr Max Barron serving since Feb 2016.

officercountryagestartendrole
Mr Max BarronEngland44 years Feb 2016- Director

P&L

February 2024

turnover

69.5k

-66%

operating profit

100.4k

0%

gross margin

53.4%

+7.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

571.5k

+0.18%

total assets

603.1k

+0.16%

cash

233.7k

-0.23%

net assets

Total assets minus all liabilities

helmet films limited company details

company number

09981195

Type

Private limited with Share Capital

industry

59112 - Video production activities

59120 - Motion picture, video and television programme post-production activities

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

ACUITY PROFESSIONAL PARTNERSHIP LLP

auditor

-

address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Bank

-

Legal Advisor

-

helmet films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to helmet films limited.

helmet films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HELMET FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

helmet films limited Companies House Filings - See Documents

datedescriptionview/download