dhvaughan consulting limited

Live YoungSmallHealthy

dhvaughan consulting limited Company Information

Share DHVAUGHAN CONSULTING LIMITED

Company Number

09982244

Shareholders

duncan vaughan & sacha vaughan

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

69 winsley road, bradford on avon, BA151NY

Website

-

dhvaughan consulting limited Estimated Valuation

£294.6k

Pomanda estimates the enterprise value of DHVAUGHAN CONSULTING LIMITED at £294.6k based on a Turnover of £739.3k and 0.4x industry multiple (adjusted for size and gross margin).

dhvaughan consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DHVAUGHAN CONSULTING LIMITED at £0 based on an EBITDA of £-3.9k and a 2.92x industry multiple (adjusted for size and gross margin).

dhvaughan consulting limited Estimated Valuation

£544.8k

Pomanda estimates the enterprise value of DHVAUGHAN CONSULTING LIMITED at £544.8k based on Net Assets of £255.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dhvaughan Consulting Limited Overview

Dhvaughan Consulting Limited is a live company located in bradford on avon, BA151NY with a Companies House number of 09982244. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2016, it's largest shareholder is duncan vaughan & sacha vaughan with a 100% stake. Dhvaughan Consulting Limited is a young, small sized company, Pomanda has estimated its turnover at £739.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dhvaughan Consulting Limited Health Check

Pomanda's financial health check has awarded Dhvaughan Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £739.3k, make it smaller than the average company (£4m)

£739.3k - Dhvaughan Consulting Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.1%)

13% - Dhvaughan Consulting Limited

8.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.3%)

17% - Dhvaughan Consulting Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.7%)

-0.5% - Dhvaughan Consulting Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Dhvaughan Consulting Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Dhvaughan Consulting Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £369.7k, this is more efficient (£153.9k)

£369.7k - Dhvaughan Consulting Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (39 days)

126 days - Dhvaughan Consulting Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dhvaughan Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dhvaughan Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dhvaughan Consulting Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Dhvaughan Consulting Limited

- - Industry AVG

DHVAUGHAN CONSULTING LIMITED financials

EXPORTms excel logo

Dhvaughan Consulting Limited's latest turnover from February 2024 is estimated at £739.3 thousand and the company has net assets of £255.4 thousand. According to their latest financial statements, Dhvaughan Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover739,334717,458499,511507,163507,599586,785399,235253,407
Other Income Or Grants
Cost Of Sales613,503591,355418,277426,706420,080489,635331,109207,131
Gross Profit125,831126,10381,23480,45787,51997,15068,12546,277
Admin Expenses129,719126,34385,42479,29253,352-53,238-6,932-19,334
Operating Profit-3,888-240-4,1901,16534,167150,38875,05765,611
Interest Payable
Interest Receivable
Pre-Tax Profit-3,888-240-4,1901,16534,167150,38875,05765,611
Tax-221-6,492-28,574-14,261-13,122
Profit After Tax-3,888-240-4,19094427,675121,81460,79652,489
Dividends Paid
Retained Profit-3,888-240-4,19094427,675121,81460,79652,489
Employee Costs99,57394,83090,34785,37942,11340,90377,35338,358
Number Of Employees22221121
EBITDA*-3,888-240-4,1901,16534,167150,38875,05765,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets238318930675
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets238318930675
Stock & work in progress
Trade Debtors255,400259,288261,157257,814264,339295,923145,69083,380
Group Debtors
Misc Debtors5,9625,962
Cash
misc current assets
total current assets255,400259,288261,157263,776270,301295,923145,69083,380
total assets255,400259,288261,395264,094271,231296,598145,69083,380
Bank overdraft
Bank loan
Trade Creditors 1,8673768,45761,49932,40530,891
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,8673768,45761,49932,40530,891
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,8673768,45761,49932,40530,891
net assets255,400259,288259,528263,718262,774235,099113,28552,489
total shareholders funds255,400259,288259,528263,718262,774235,099113,28552,489
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-3,888-240-4,1901,16534,167150,38875,05765,611
Depreciation
Amortisation
Tax-221-6,492-28,574-14,261-13,122
Stock
Debtors-3,888-1,869-2,619-6,525-25,622150,23362,31083,380
Creditors-1,8671,491-8,081-53,04229,0941,51430,891
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-238-80-612255675
Investing Activities
capital expenditure23880612-255-675
Change in Investments
cash flow from investments23880612-255-675
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

dhvaughan consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dhvaughan consulting limited. Get real-time insights into dhvaughan consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dhvaughan Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dhvaughan consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BA15 area or any other competitors across 12 key performance metrics.

dhvaughan consulting limited Ownership

DHVAUGHAN CONSULTING LIMITED group structure

Dhvaughan Consulting Limited has no subsidiary companies.

Ultimate parent company

DHVAUGHAN CONSULTING LIMITED

09982244

DHVAUGHAN CONSULTING LIMITED Shareholders

duncan vaughan & sacha vaughan 100%

dhvaughan consulting limited directors

Dhvaughan Consulting Limited currently has 2 directors. The longest serving directors include Mr Duncan Vaughan (Feb 2016) and Mrs Sacha Vaughan (Jul 2018).

officercountryagestartendrole
Mr Duncan VaughanEngland54 years Feb 2016- Director
Mrs Sacha VaughanEngland49 years Jul 2018- Director

P&L

February 2024

turnover

739.3k

+3%

operating profit

-3.9k

0%

gross margin

17.1%

-3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

255.4k

-0.01%

total assets

255.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

dhvaughan consulting limited company details

company number

09982244

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

69 winsley road, bradford on avon, BA151NY

Bank

-

Legal Advisor

-

dhvaughan consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dhvaughan consulting limited.

dhvaughan consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DHVAUGHAN CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

dhvaughan consulting limited Companies House Filings - See Documents

datedescriptionview/download