j. d supplements ltd
j. d supplements ltd Company Information
Company Number
09984170
Next Accounts
Nov 2025
Directors
Shareholders
pawel piotr laniewski
Group Structure
View All
Industry
Other retail sale in non-specialised stores
Registered Address
23 station road, urmston, manchester, M41 9JG
Website
jdnsupplements.com.auj. d supplements ltd Estimated Valuation
Pomanda estimates the enterprise value of J. D SUPPLEMENTS LTD at £456.3k based on a Turnover of £1.4m and 0.33x industry multiple (adjusted for size and gross margin).
j. d supplements ltd Estimated Valuation
Pomanda estimates the enterprise value of J. D SUPPLEMENTS LTD at £0 based on an EBITDA of £-205.9k and a 3.23x industry multiple (adjusted for size and gross margin).
j. d supplements ltd Estimated Valuation
Pomanda estimates the enterprise value of J. D SUPPLEMENTS LTD at £0 based on Net Assets of £-284.7k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J. D Supplements Ltd Overview
J. D Supplements Ltd is a live company located in manchester, M41 9JG with a Companies House number of 09984170. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 2016, it's largest shareholder is pawel piotr laniewski with a 100% stake. J. D Supplements Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
J. D Supplements Ltd Health Check
Pomanda's financial health check has awarded J. D Supplements Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.4m, make it in line with the average company (£1.2m)
- J. D Supplements Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (11%)
- J. D Supplements Ltd
11% - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (43.3%)
- J. D Supplements Ltd
43.3% - Industry AVG
Profitability
an operating margin of -15.1% make it less profitable than the average company (5.2%)
- J. D Supplements Ltd
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (31)
3 - J. D Supplements Ltd
31 - Industry AVG
Pay Structure
on an average salary of £19.4k, the company has an equivalent pay structure (£19.4k)
- J. D Supplements Ltd
£19.4k - Industry AVG
Efficiency
resulting in sales per employee of £454.4k, this is more efficient (£89k)
- J. D Supplements Ltd
£89k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (9 days)
- J. D Supplements Ltd
9 days - Industry AVG
Creditor Days
its suppliers are paid after 198 days, this is slower than average (32 days)
- J. D Supplements Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J. D Supplements Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J. D Supplements Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 208.6%, this is a higher level of debt than the average (65.8%)
208.6% - J. D Supplements Ltd
65.8% - Industry AVG
J. D SUPPLEMENTS LTD financials
J. D Supplements Ltd's latest turnover from February 2024 is estimated at £1.4 million and the company has net assets of -£284.7 thousand. According to their latest financial statements, J. D Supplements Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 5 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,292 | 26,940 | 26,695 | 31,620 | 37,019 | 4,464 | ||
| Intangible Assets | ||||||||
| Investments & Other | 2 | 36 | ||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 17,294 | 26,940 | 26,695 | 31,656 | 37,019 | 4,464 | ||
| Stock & work in progress | ||||||||
| Trade Debtors | 245,021 | 236,947 | 166,309 | 103,825 | 29,043 | 39,875 | 100 | 100 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | ||||||||
| misc current assets | 298 | |||||||
| total current assets | 245,021 | 236,947 | 166,309 | 103,825 | 29,043 | 40,173 | 100 | 100 |
| total assets | 262,315 | 263,887 | 193,004 | 135,481 | 66,062 | 44,637 | 100 | 100 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 539,066 | 342,760 | 118,941 | 66,457 | 13,417 | 60,162 | 8,707 | 8,707 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 539,066 | 342,760 | 118,941 | 66,457 | 13,417 | 60,162 | 8,707 | 8,707 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 1 | |||||||
| other liabilities | 7,991 | 49,090 | 15,000 | |||||
| provisions | ||||||||
| total long term liabilities | 7,991 | 49,091 | 15,000 | |||||
| total liabilities | 547,057 | 342,760 | 168,032 | 81,457 | 13,417 | 60,162 | 8,707 | 8,707 |
| net assets | -284,742 | -78,873 | 24,972 | 54,024 | 52,645 | -15,525 | -8,607 | -8,607 |
| total shareholders funds | -284,742 | -78,873 | 24,972 | 54,024 | 52,645 | -15,525 | -8,607 | -8,607 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 8,074 | 70,638 | 62,484 | 74,782 | -10,832 | 39,775 | 100 | |
| Creditors | 196,306 | 223,819 | 52,484 | 53,040 | -46,745 | 51,455 | 8,707 | |
| Accruals and Deferred Income | -1 | 1 | ||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 2 | -36 | 36 | |||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 7,991 | -49,090 | 34,090 | 15,000 | ||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
j. d supplements ltd Credit Report and Business Information
J. D Supplements Ltd Competitor Analysis
Perform a competitor analysis for j. d supplements ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M41 area or any other competitors across 12 key performance metrics.
j. d supplements ltd Ownership
J. D SUPPLEMENTS LTD group structure
J. D Supplements Ltd has no subsidiary companies.
Ultimate parent company
J. D SUPPLEMENTS LTD
09984170
j. d supplements ltd directors
J. D Supplements Ltd currently has 1 director, Mr Pawel Laniewski serving since Oct 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Pawel Laniewski | England | 46 years | Oct 2018 | - | Director |
P&L
February 2024turnover
1.4m
+52%
operating profit
-205.9k
0%
gross margin
27.5%
-3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-284.7k
+2.61%
total assets
262.3k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
j. d supplements ltd company details
company number
09984170
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
magic house limited (October 2018)
accountant
-
auditor
-
address
23 station road, urmston, manchester, M41 9JG
Bank
-
Legal Advisor
-
j. d supplements ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j. d supplements ltd.
j. d supplements ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J. D SUPPLEMENTS LTD. This can take several minutes, an email will notify you when this has completed.
j. d supplements ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
