opes robur limited

Live (In Liquidation)YoungSmallRapid

opes robur limited Company Information

Share OPES ROBUR LIMITED

Company Number

09986672

Shareholders

jacob allen

patrick mccann

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

sfp 9 ensign house admirals way, marsh wall, london, E14 9XQ

opes robur limited Estimated Valuation

£217.4k

Pomanda estimates the enterprise value of OPES ROBUR LIMITED at £217.4k based on a Turnover of £670.2k and 0.32x industry multiple (adjusted for size and gross margin).

opes robur limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OPES ROBUR LIMITED at £0 based on an EBITDA of £-3.5k and a 3.73x industry multiple (adjusted for size and gross margin).

opes robur limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OPES ROBUR LIMITED at £0 based on Net Assets of £-16.4k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Opes Robur Limited Overview

Opes Robur Limited is a live company located in london, E14 9XQ with a Companies House number of 09986672. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2016, it's largest shareholder is jacob allen with a 50% stake. Opes Robur Limited is a young, small sized company, Pomanda has estimated its turnover at £670.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Opes Robur Limited Health Check

Pomanda's financial health check has awarded Opes Robur Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £670.2k, make it larger than the average company (£367.8k)

£670.2k - Opes Robur Limited

£367.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (5.9%)

55% - Opes Robur Limited

5.9% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - Opes Robur Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (2.3%)

-0.5% - Opes Robur Limited

2.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Opes Robur Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has an equivalent pay structure (£27.2k)

£27.2k - Opes Robur Limited

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.6k, this is equally as efficient (£167.6k)

£167.6k - Opes Robur Limited

£167.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Opes Robur Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Opes Robur Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Opes Robur Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (18 weeks)

91 weeks - Opes Robur Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 138.5%, this is a higher level of debt than the average (73.9%)

138.5% - Opes Robur Limited

73.9% - Industry AVG

OPES ROBUR LIMITED financials

EXPORTms excel logo

Opes Robur Limited's latest turnover from March 2023 is estimated at £670.2 thousand and the company has net assets of -£16.4 thousand. According to their latest financial statements, Opes Robur Limited has 4 employees and maintains cash reserves of £31.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Feb 2018Feb 2017
Turnover670,209404,971204,312180,04916,13135,36415,480
Other Income Or Grants
Cost Of Sales424,305253,088127,154114,01810,00921,6369,594
Gross Profit245,904151,88377,15866,0316,12213,7285,886
Admin Expenses249,378140,528104,92359,1357,27211,9384,948
Operating Profit-3,47411,355-27,7656,896-1,1501,790938
Interest Payable1,4181,281
Interest Receivable1,324182101
Pre-Tax Profit-2,15010,120-29,0366,898-1,1501,790938
Tax-1,923-1,311-340-187
Profit After Tax-2,1508,197-29,0365,587-1,1501,450750
Dividends Paid
Retained Profit-2,1508,197-29,0365,587-1,1501,450750
Employee Costs108,974110,39454,12453,34029,53529,32927,718
Number Of Employees4422111
EBITDA*-3,47413,055-27,7659,121-1,1501,790938

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Feb 2018Feb 2017
Tangible Assets2,0252,0252,7003,60050200
Intangible Assets7,1757,1758,2009,225
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,2009,20010,90012,82550200
Stock & work in progress2,1502,0001,775
Trade Debtors1,0002,000750
Group Debtors
Misc Debtors2,1552,155962
Cash31,14231,14217,5182,155
misc current assets
total current assets33,29735,44720,4803,9301,0002,000750
total assets42,49744,64731,38016,7551,0502,200750
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts556,924
other short term finances
hp & lease commitments
other current liabilities17,64817,64811,7223,192
total current liabilities17,64817,64811,77710,116
loans42,000
hp & lease commitments
Accruals and Deferred Income
other liabilities41,19941,199
provisions
total long term liabilities41,19941,19942,000
total liabilities58,84758,84753,77710,116
net assets-16,350-14,200-22,3976,6391,0502,200750
total shareholders funds-16,350-14,200-22,3976,6391,0502,200750
Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-3,47411,355-27,7656,896-1,1501,790938
Depreciation6751,200
Amortisation1,0251,025
Tax-1,923-1,311-340-187
Stock-2,1501502251,775
Debtors1,193962-1,000-1,0001,250750
Creditors
Accruals and Deferred Income5,9268,5303,192
Deferred Taxes & Provisions
Cash flow from operations-1,32415,715-20,42210,227-1502001
Investing Activities
capital expenditure1,925-15,000150-200
Change in Investments
cash flow from investments1,925-15,000150-200
Financing Activities
Bank loans
Group/Directors Accounts-55-6,8696,924
Other Short Term Loans
Long term loans-42,00042,000
Hire Purchase and Lease Commitments
other long term liabilities41,199
share issue2
interest1,324-1,236-1,2711
cash flow from financing1,324-2,09233,8606,927
cash and cash equivalents
cash13,62415,3632,155
overdraft
change in cash13,62415,3632,155

opes robur limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for opes robur limited. Get real-time insights into opes robur limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Opes Robur Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for opes robur limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

opes robur limited Ownership

OPES ROBUR LIMITED group structure

Opes Robur Limited has no subsidiary companies.

Ultimate parent company

OPES ROBUR LIMITED

09986672

OPES ROBUR LIMITED Shareholders

jacob allen 50%
patrick mccann 50%

opes robur limited directors

Opes Robur Limited currently has 2 directors. The longest serving directors include Lord Jacob Allen (Feb 2016) and Mr Patrick McCann (Feb 2016).

officercountryagestartendrole
Lord Jacob Allen30 years Feb 2016- Director
Mr Patrick McCann30 years Feb 2016- Director

P&L

March 2023

turnover

670.2k

+65%

operating profit

-3.5k

0%

gross margin

36.7%

-2.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-16.4k

+0.15%

total assets

42.5k

-0.05%

cash

31.1k

0%

net assets

Total assets minus all liabilities

opes robur limited company details

company number

09986672

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

BAYAR HUGHES & CO

auditor

-

address

sfp 9 ensign house admirals way, marsh wall, london, E14 9XQ

Bank

-

Legal Advisor

-

opes robur limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to opes robur limited.

opes robur limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPES ROBUR LIMITED. This can take several minutes, an email will notify you when this has completed.

opes robur limited Companies House Filings - See Documents

datedescriptionview/download