swayne johnson wealth management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).
swayne johnson wealth management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED at £0 based on an EBITDA of £-11.2k and a 4.32x industry multiple (adjusted for size and gross margin).
swayne johnson wealth management limitedEstimated Valuation
£4.7k
Pomanda estimates the enterprise value of SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED at £4.7k based on Net Assets of £3.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Swayne Johnson Wealth Management LimitedOverview
Swayne Johnson Wealth Management Limited is a live company located in st. asaph, LL17 0RD with a Companies House number of 09990241. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2016, it's largest shareholder is
owain llyr williams
with a 14.3% stake. Swayne Johnson Wealth Management Limited is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Swayne Johnson Wealth Management Limited Health Check
Pomanda's financial health check has awarded Swayne Johnson Wealth Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 38 weeks, this is more cash available to meet short term requirements (28 weeks)
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a similar level of debt than the average (70.2%)
- - Swayne Johnson Wealth Management Limited
- - Industry AVG
SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED financials
EXPORT
Swayne Johnson Wealth Management Limited's latest turnover from February 2024 is estimated at 0 and the company has net assets of £3.6 thousand. According to their latest financial statements, we estimate that Swayne Johnson Wealth Management Limited has no employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
11,188
-8,046
602
580
834
-3,460
-7,213
-258
Operating Profit
-11,188
8,046
-602
-580
-834
3,460
7,213
258
Interest Payable
Interest Receivable
651
631
65
11
91
88
58
17
Pre-Tax Profit
-10,537
8,677
-537
-569
-743
3,548
7,270
275
Tax
-1,649
-674
-1,381
-55
Profit After Tax
-10,537
7,028
-537
-569
-743
2,874
5,889
220
Dividends Paid
Retained Profit
-10,537
7,028
-537
-569
-743
2,874
5,889
220
Employee Costs
Number Of Employees
EBITDA*
-11,188
8,046
-602
-580
-834
3,460
7,213
258
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
6,169
5,145
5,919
8,330
8,055
2,160
3,136
4,020
Cash
7,118
17,687
13,859
11,959
10,649
13,683
9,797
13,312
misc current assets
total current assets
13,287
22,832
19,778
20,289
18,704
15,843
12,933
17,332
total assets
13,287
22,832
19,778
20,289
18,704
15,843
12,933
17,332
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,655
8,663
12,637
12,611
10,457
6,853
6,817
17,105
total current liabilities
9,655
8,663
12,637
12,611
10,457
6,853
6,817
17,105
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,655
8,663
12,637
12,611
10,457
6,853
6,817
17,105
net assets
3,632
14,169
7,141
7,678
8,247
8,990
6,116
227
total shareholders funds
3,632
14,169
7,141
7,678
8,247
8,990
6,116
227
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Operating Activities
Operating Profit
-11,188
8,046
-602
-580
-834
3,460
7,213
258
Depreciation
Amortisation
Tax
-1,649
-674
-1,381
-55
Stock
Debtors
1,024
-774
-2,411
275
5,895
-976
-884
4,020
Creditors
Accruals and Deferred Income
992
-3,974
26
2,154
3,604
36
-10,288
17,105
Deferred Taxes & Provisions
Cash flow from operations
-11,220
3,197
1,835
1,299
-3,125
3,798
-3,572
13,288
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
7
interest
651
631
65
11
91
88
58
17
cash flow from financing
651
631
65
11
91
88
58
24
cash and cash equivalents
cash
-10,569
3,828
1,900
1,310
-3,034
3,886
-3,515
13,312
overdraft
change in cash
-10,569
3,828
1,900
1,310
-3,034
3,886
-3,515
13,312
swayne johnson wealth management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swayne johnson wealth management limited. Get real-time insights into swayne johnson wealth management limited's credit score, group structure and payment trends.
Swayne Johnson Wealth Management Limited Competitor Analysis
Perform a competitor analysis for swayne johnson wealth management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in LL17 area or any other competitors across 12 key performance metrics.
swayne johnson wealth management limited Ownership
SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED group structure
Swayne Johnson Wealth Management Limited has no subsidiary companies.
Ultimate parent company
SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED
09990241
SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED Shareholders
The largest shareholders in Swayne Johnson Wealth Management Limited include Owain Llyr Williams and David Patrick Scott.
owain llyr williams
14.29%
david patrick scott
14.29%
gareth edward davies
14.29%
michael dorian tree
14.29%
caryl vaughan
14.29%
sarah jean noton
14.29%
lynette ann viney-passig
14.29%
swayne johnson wealth management limited directors
Swayne Johnson Wealth Management Limited currently has 8 directors.
The longest serving directors include
Mrs Lynette Viney-Passig (Feb 2016) and
Mr Michael Tree (Feb 2016).
swayne johnson wealth management limited company details
company number
09990241
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
BENNETT BROOKS & CO LTD
auditor
-
address
, high street, st. asaph, LL17 0RD
Bank
-
Legal Advisor
-
swayne johnson wealth management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to swayne johnson wealth management limited.
swayne johnson wealth management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SWAYNE JOHNSON WEALTH MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
swayne johnson wealth management limitedCompanies House Filings - See Documents
