life after professional sport ltd

Live YoungMicroRapid

life after professional sport ltd Company Information

Share LIFE AFTER PROFESSIONAL SPORT LTD

Company Number

09991021

Shareholders

robert william john steed

robbie simpson

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

5 burwell road, reach, cambridge, CB25 0JH

life after professional sport ltd Estimated Valuation

£38.9k

Pomanda estimates the enterprise value of LIFE AFTER PROFESSIONAL SPORT LTD at £38.9k based on a Turnover of £323.4k and 0.12x industry multiple (adjusted for size and gross margin).

life after professional sport ltd Estimated Valuation

£44.8k

Pomanda estimates the enterprise value of LIFE AFTER PROFESSIONAL SPORT LTD at £44.8k based on an EBITDA of £21k and a 2.13x industry multiple (adjusted for size and gross margin).

life after professional sport ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIFE AFTER PROFESSIONAL SPORT LTD at £0 based on Net Assets of £-33k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Life After Professional Sport Ltd Overview

Life After Professional Sport Ltd is a live company located in cambridge, CB25 0JH with a Companies House number of 09991021. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2016, it's largest shareholder is robert william john steed with a 23.8% stake. Life After Professional Sport Ltd is a young, micro sized company, Pomanda has estimated its turnover at £323.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Life After Professional Sport Ltd Health Check

Pomanda's financial health check has awarded Life After Professional Sport Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £323.4k, make it smaller than the average company (£7.1m)

£323.4k - Life After Professional Sport Ltd

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (8.4%)

61% - Life After Professional Sport Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (22.8%)

13.1% - Life After Professional Sport Ltd

22.8% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it more profitable than the average company (3%)

6.5% - Life After Professional Sport Ltd

3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (41)

5 - Life After Professional Sport Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Life After Professional Sport Ltd

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.7k, this is less efficient (£143.3k)

£64.7k - Life After Professional Sport Ltd

£143.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (41 days)

35 days - Life After Professional Sport Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (8 days)

83 days - Life After Professional Sport Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Life After Professional Sport Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Life After Professional Sport Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 189%, this is a higher level of debt than the average (64.6%)

189% - Life After Professional Sport Ltd

64.6% - Industry AVG

LIFE AFTER PROFESSIONAL SPORT LTD financials

EXPORTms excel logo

Life After Professional Sport Ltd's latest turnover from March 2024 is estimated at £323.4 thousand and the company has net assets of -£33 thousand. According to their latest financial statements, Life After Professional Sport Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover323,351257,508117,27177,04857,79032,79917,0363,905
Other Income Or Grants
Cost Of Sales281,144222,104101,73567,28250,01728,53514,7603,359
Gross Profit42,20735,40415,5359,7667,7744,2642,277546
Admin Expenses21,212-31,50930,2448,49239,24211,21816,37235,416
Operating Profit20,99566,913-14,7091,274-31,468-6,954-14,095-34,870
Interest Payable9671,328671
Interest Receivable441162267986334
Pre-Tax Profit20,99566,386-15,876630-31,389-6,869-14,062-34,866
Tax-5,249-12,613-120
Profit After Tax15,74653,773-15,876510-31,389-6,869-14,062-34,866
Dividends Paid
Retained Profit15,74653,773-15,876510-31,389-6,869-14,062-34,866
Employee Costs252,145338,603324,777166,69487,30545,34341,79542,354
Number Of Employees57742111
EBITDA*20,99571,235-12,4638,637-24,556-101-7,345-34,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets5,5689,19012,6802,4857,28613,70920,562
Intangible Assets25,295
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,5689,19012,6802,4857,28613,70920,56225,295
Stock & work in progress
Trade Debtors31,55612,81212,4779,5409,2526,6003,168810
Group Debtors
Misc Debtors2,082258
Cash20,73043,9908,43212,66410,1362,921
misc current assets
total current assets31,55612,81235,28953,53017,68419,26413,3043,989
total assets37,12422,00247,96956,01524,97032,97333,86629,284
Bank overdraft2,777
Bank loan4,685
Trade Creditors 64,23360,8564682991,3861,984350
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities54,12940,41230,79012,7908,8301,220
total current liabilities64,23360,85659,28243,48832,17612,79010,8141,570
loans14,19119,223
hp & lease commitments
Accruals and Deferred Income
other liabilities5,9249,925
provisions
total long term liabilities5,9249,92514,19119,223
total liabilities70,15770,78173,47362,71132,17612,79010,8141,570
net assets-33,033-48,779-25,504-6,696-7,20620,18323,05227,714
total shareholders funds-33,033-48,779-25,504-6,696-7,20620,18323,05227,714
Mar 2024Mar 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit20,99566,913-14,7091,274-31,468-6,954-14,095-34,870
Depreciation4,3222,2467,3636,9126,8536,750
Amortisation
Tax-5,249-12,613-120
Stock
Debtors18,744-1,7475,0192882,6523,4322,1001,068
Creditors3,37760,388169-1,0871,386-1,9841,634350
Accruals and Deferred Income-54,12913,7179,62218,0003,9607,6101,220
Deferred Taxes & Provisions
Cash flow from operations37966,628-3,59616,764-7,822-1,557-201-34,368
Investing Activities
capital expenditure3,622-832-12,441-2,562-489-2,017-25,295
Change in Investments
cash flow from investments3,622-832-12,441-2,562-489-2,017-25,295
Financing Activities
Bank loans-4,6854,685
Group/Directors Accounts
Other Short Term Loans
Long term loans-14,191-5,03219,223
Hire Purchase and Lease Commitments
other long term liabilities-4,0019,925
share issue-77,048-2,9324,0004,0009,40062,580
interest-526-1,166-6457986334
cash flow from financing-4,001-86,525-4,44518,5784,0794,0869,43362,584
cash and cash equivalents
cash-20,730-23,26035,558-4,2322,5287,2152,921
overdraft-2,7772,777
change in cash-20,730-20,48332,781-4,2322,5287,2152,921

life after professional sport ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for life after professional sport ltd. Get real-time insights into life after professional sport ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Life After Professional Sport Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for life after professional sport ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CB25 area or any other competitors across 12 key performance metrics.

life after professional sport ltd Ownership

LIFE AFTER PROFESSIONAL SPORT LTD group structure

Life After Professional Sport Ltd has no subsidiary companies.

Ultimate parent company

LIFE AFTER PROFESSIONAL SPORT LTD

09991021

LIFE AFTER PROFESSIONAL SPORT LTD Shareholders

robert william john steed 23.81%
robbie simpson 23.81%
richard scott 23.81%
life after professional sport ltd 4.76%
scott dann 4.76%
bryan pearson 3.81%
colin lunnon 3.81%
provide community interest company 3.81%
steve borrill 1.9%
daren sheward 1.9%

life after professional sport ltd directors

Life After Professional Sport Ltd currently has 2 directors. The longest serving directors include Mr Robbie Simpson (Feb 2016) and Mr Robert Steed (Feb 2016).

officercountryagestartendrole
Mr Robbie SimpsonUnited Kingdom40 years Feb 2016- Director
Mr Robert SteedEngland51 years Feb 2016- Director

P&L

March 2024

turnover

323.4k

+26%

operating profit

21k

0%

gross margin

13.1%

-5.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-33k

-0.32%

total assets

37.1k

+0.69%

cash

0

0%

net assets

Total assets minus all liabilities

life after professional sport ltd company details

company number

09991021

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5 burwell road, reach, cambridge, CB25 0JH

Bank

-

Legal Advisor

-

life after professional sport ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to life after professional sport ltd.

life after professional sport ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFE AFTER PROFESSIONAL SPORT LTD. This can take several minutes, an email will notify you when this has completed.

life after professional sport ltd Companies House Filings - See Documents

datedescriptionview/download