green meadows property limited

Live YoungSmallRapid

green meadows property limited Company Information

Share GREEN MEADOWS PROPERTY LIMITED

Company Number

09991994

Shareholders

jason gary footman

neil macdonald

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

office 15 bramley house 2a, bramley road, long eaton, nottinghamshire, NG10 3SX

Website

-

green meadows property limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GREEN MEADOWS PROPERTY LIMITED at £2.4m based on a Turnover of £710.8k and 3.43x industry multiple (adjusted for size and gross margin).

green meadows property limited Estimated Valuation

£373k

Pomanda estimates the enterprise value of GREEN MEADOWS PROPERTY LIMITED at £373k based on an EBITDA of £55.7k and a 6.7x industry multiple (adjusted for size and gross margin).

green meadows property limited Estimated Valuation

£187.1k

Pomanda estimates the enterprise value of GREEN MEADOWS PROPERTY LIMITED at £187.1k based on Net Assets of £107.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Green Meadows Property Limited Overview

Green Meadows Property Limited is a live company located in long eaton, NG10 3SX with a Companies House number of 09991994. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is jason gary footman with a 30% stake. Green Meadows Property Limited is a young, small sized company, Pomanda has estimated its turnover at £710.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Green Meadows Property Limited Health Check

Pomanda's financial health check has awarded Green Meadows Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £710.8k, make it smaller than the average company (£918.1k)

£710.8k - Green Meadows Property Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.9%)

39% - Green Meadows Property Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Green Meadows Property Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it less profitable than the average company (29.4%)

7.8% - Green Meadows Property Limited

29.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Green Meadows Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Green Meadows Property Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)

£177.7k - Green Meadows Property Limited

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Green Meadows Property Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Green Meadows Property Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Green Meadows Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (11 weeks)

56 weeks - Green Meadows Property Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.4%, this is a similar level of debt than the average (64.5%)

67.4% - Green Meadows Property Limited

64.5% - Industry AVG

GREEN MEADOWS PROPERTY LIMITED financials

EXPORTms excel logo

Green Meadows Property Limited's latest turnover from March 2024 is estimated at £710.8 thousand and the company has net assets of £107.2 thousand. According to their latest financial statements, Green Meadows Property Limited has 4 employees and maintains cash reserves of £32.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover710,800675,999291,193263,219280,134284,645246,659
Other Income Or Grants
Cost Of Sales174,243169,83272,67965,63672,77676,25962,626
Gross Profit536,557506,167218,513197,583207,358208,386184,033
Admin Expenses481,124460,499159,088147,967253,480206,183-10,865182,558
Operating Profit55,43345,66859,42549,616-46,1222,20310,8651,475
Interest Payable21,36619,76713,18711,05310,12311,20210,7875,186
Interest Receivable1,482953137125274315
Pre-Tax Profit35,54926,85446,37438,575-56,240-8,971121-3,696
Tax-8,887-5,102-8,811-7,329-23
Profit After Tax26,66221,75237,56331,246-56,240-8,97198-3,696
Dividends Paid
Retained Profit26,66221,75237,56331,246-56,240-8,97198-3,696
Employee Costs129,310121,48459,17753,71754,78654,05651,145
Number Of Employees4422222
EBITDA*55,69045,99059,82749,616-46,1222,20310,8651,475

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,0291,2861,608250,000224,011224,011
Intangible Assets
Investments & Other295,000295,000295,000285,000275,000
Debtors (Due After 1 year)
Total Fixed Assets296,029296,286296,608285,000275,000250,000224,011224,011
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash32,75623,70121,15515,2788,5341,7695,53411,787
misc current assets
total current assets32,75623,70121,15515,2788,5341,7695,53411,787
total assets328,785319,987317,763300,278283,534251,769229,545235,798
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts19,59636,56561,59189,537144,52272,29667,09073,441
other short term finances
hp & lease commitments
other current liabilities10,4668,403
total current liabilities30,06244,96861,59189,537144,52272,29667,09073,441
loans188,440191,398194,303196,436165,953165,953165,953165,953
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,1193,1193,1193,9264,6392,514
total long term liabilities191,559194,517197,422200,362170,592168,467165,953165,953
total liabilities221,621239,485259,013289,899315,114240,763233,043239,394
net assets107,16480,50258,75010,379-31,58011,006-3,498-3,596
total shareholders funds107,16480,50258,75010,379-31,58011,006-3,498-3,596
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit55,43345,66859,42549,616-46,1222,20310,8651,475
Depreciation257322402
Amortisation
Tax-8,887-5,102-8,811-7,329-23
Stock
Debtors
Creditors
Accruals and Deferred Income2,0638,403
Deferred Taxes & Provisions-807-7132,1252,514
Cash flow from operations48,86649,29150,20941,574-43,9974,71710,8421,475
Investing Activities
capital expenditure-2,010250,000-25,989-224,011
Change in Investments10,00010,000275,000
cash flow from investments-12,010-10,000-25,000-25,989-224,011
Financing Activities
Bank loans
Group/Directors Accounts-16,969-25,026-27,946-54,98572,2265,206-6,35173,441
Other Short Term Loans
Long term loans-2,958-2,905-2,13330,483165,953
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,80810,71313,65423,475100
interest-19,884-18,814-13,050-11,041-10,118-11,175-10,744-5,171
cash flow from financing-39,811-46,745-32,321-24,83075,76217,506-17,095234,323
cash and cash equivalents
cash9,0552,5465,8776,7446,765-3,765-6,25311,787
overdraft
change in cash9,0552,5465,8776,7446,765-3,765-6,25311,787

green meadows property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for green meadows property limited. Get real-time insights into green meadows property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Green Meadows Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for green meadows property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG10 area or any other competitors across 12 key performance metrics.

green meadows property limited Ownership

GREEN MEADOWS PROPERTY LIMITED group structure

Green Meadows Property Limited has no subsidiary companies.

Ultimate parent company

GREEN MEADOWS PROPERTY LIMITED

09991994

GREEN MEADOWS PROPERTY LIMITED Shareholders

jason gary footman 30%
neil macdonald 30%
cassandra footman 20%
diane macdonald 20%

green meadows property limited directors

Green Meadows Property Limited currently has 4 directors. The longest serving directors include Mr Neil MacDonald (Feb 2016) and Mr Jason Footman (Feb 2016).

officercountryagestartendrole
Mr Neil MacDonaldEngland51 years Feb 2016- Director
Mr Jason FootmanEngland53 years Feb 2016- Director
Mrs Diane MacDonaldUnited Kingdom51 years Nov 2022- Director
Mrs Cassandra Footman49 years Nov 2022- Director

P&L

March 2024

turnover

710.8k

+5%

operating profit

55.4k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

107.2k

+0.33%

total assets

328.8k

+0.03%

cash

32.8k

+0.38%

net assets

Total assets minus all liabilities

green meadows property limited company details

company number

09991994

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

OPTIMISE ACCOUNTANTS LTD

auditor

-

address

office 15 bramley house 2a, bramley road, long eaton, nottinghamshire, NG10 3SX

Bank

-

Legal Advisor

-

green meadows property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to green meadows property limited. Currently there are 1 open charges and 1 have been satisfied in the past.

green meadows property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREEN MEADOWS PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

green meadows property limited Companies House Filings - See Documents

datedescriptionview/download