marine home system ltd

Dissolved 

marine home system ltd Company Information

Share MARINE HOME SYSTEM LTD

Company Number

09994365

Directors

Mariusz Dycha

Shareholders

mariusz dycha

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

09994365: ch default address, cardiff, CF14 8LH

Website

-

marine home system ltd Estimated Valuation

£112.3k

Pomanda estimates the enterprise value of MARINE HOME SYSTEM LTD at £112.3k based on a Turnover of £228.1k and 0.49x industry multiple (adjusted for size and gross margin).

marine home system ltd Estimated Valuation

£50.7k

Pomanda estimates the enterprise value of MARINE HOME SYSTEM LTD at £50.7k based on an EBITDA of £15.6k and a 3.24x industry multiple (adjusted for size and gross margin).

marine home system ltd Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of MARINE HOME SYSTEM LTD at £28.2k based on Net Assets of £14.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marine Home System Ltd Overview

Marine Home System Ltd is a dissolved company that was located in cardiff, CF14 8LH with a Companies House number of 09994365. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2016, it's largest shareholder was mariusz dycha with a 100% stake. The last turnover for Marine Home System Ltd was estimated at £228.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marine Home System Ltd Health Check

Pomanda's financial health check has awarded Marine Home System Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £228.1k, make it smaller than the average company (£688.8k)

£228.1k - Marine Home System Ltd

£688.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 95%, show it is growing at a faster rate (3.9%)

95% - Marine Home System Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (40.2%)

19.9% - Marine Home System Ltd

40.2% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it as profitable than the average company (5.9%)

6.9% - Marine Home System Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Marine Home System Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Marine Home System Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228.1k, this is more efficient (£75.1k)

£228.1k - Marine Home System Ltd

£75.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (31 days)

128 days - Marine Home System Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (39 days)

132 days - Marine Home System Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marine Home System Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marine Home System Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.2%, this is a higher level of debt than the average (46.3%)

82.2% - Marine Home System Ltd

46.3% - Industry AVG

MARINE HOME SYSTEM LTD financials

EXPORTms excel logo

Marine Home System Ltd's latest turnover from February 2020 is estimated at £228.1 thousand and the company has net assets of £14.4 thousand. According to their latest financial statements, Marine Home System Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2020Feb 2019Feb 2018Feb 2017
Turnover228,07616,39516,94730,660
Other Income Or Grants
Cost Of Sales182,63913,26613,50224,283
Gross Profit45,4373,1293,4466,377
Admin Expenses29,7944,3672,3623,807
Operating Profit15,643-1,2381,0842,570
Interest Payable
Interest Receivable
Pre-Tax Profit15,643-1,2381,0842,570
Tax-2,972-206-514
Profit After Tax12,671-1,2388782,056
Dividends Paid
Retained Profit12,671-1,2388782,056
Employee Costs27,09526,62525,42625,623
Number Of Employees1111
EBITDA*15,643-1,2381,0842,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors80,5104,1524,5127,394
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets80,5104,1524,5127,394
total assets80,5104,1524,5127,394
Bank overdraft
Bank loan
Trade Creditors 66,1432,4561,5785,338
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities66,1432,4561,5785,338
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities66,1432,4561,5785,338
net assets14,3671,6962,9342,056
total shareholders funds14,3671,6962,9342,056
Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit15,643-1,2381,0842,570
Depreciation
Amortisation
Tax-2,972-206-514
Stock
Debtors76,358-360-2,8827,394
Creditors63,687878-3,7605,338
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

marine home system ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marine home system ltd. Get real-time insights into marine home system ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marine Home System Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marine home system ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in CF14 area or any other competitors across 12 key performance metrics.

marine home system ltd Ownership

MARINE HOME SYSTEM LTD group structure

Marine Home System Ltd has no subsidiary companies.

Ultimate parent company

MARINE HOME SYSTEM LTD

09994365

MARINE HOME SYSTEM LTD Shareholders

mariusz dycha 100%

marine home system ltd directors

Marine Home System Ltd currently has 1 director, Mr Mariusz Dycha serving since Dec 2020.

officercountryagestartendrole
Mr Mariusz DychaEngland46 years Dec 2020- Director

P&L

February 2020

turnover

228.1k

+1291%

operating profit

15.6k

0%

gross margin

20%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2020

net assets

14.4k

+7.47%

total assets

80.5k

+18.39%

cash

0

0%

net assets

Total assets minus all liabilities

marine home system ltd company details

company number

09994365

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2020

previous names

cermin corp ltd (May 2016)

accountant

-

auditor

-

address

09994365: ch default address, cardiff, CF14 8LH

Bank

-

Legal Advisor

-

marine home system ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marine home system ltd.

marine home system ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARINE HOME SYSTEM LTD. This can take several minutes, an email will notify you when this has completed.

marine home system ltd Companies House Filings - See Documents

datedescriptionview/download