house crowd project 161 limited

3

house crowd project 161 limited Company Information

Share HOUSE CROWD PROJECT 161 LIMITED
Dissolved 

Company Number

09994475

Website

-

Registered Address

c/o quantuma advisory limited, t, 196 deansgate, manchester, M3 3WF

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

susan holliday 14.4%

rajeev gupta 7.2%

View All

house crowd project 161 limited Estimated Valuation

£745.2k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 161 LIMITED at £745.2k based on a Turnover of £452.5k and 1.65x industry multiple (adjusted for size and gross margin).

house crowd project 161 limited Estimated Valuation

£51.1k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 161 LIMITED at £51.1k based on an EBITDA of £12.6k and a 4.05x industry multiple (adjusted for size and gross margin).

house crowd project 161 limited Estimated Valuation

£190.8k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 161 LIMITED at £190.8k based on Net Assets of £154.7k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 161 Limited Overview

House Crowd Project 161 Limited is a dissolved company that was located in manchester, M3 3WF with a Companies House number of 09994475. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder was susan holliday with a 14.4% stake. The last turnover for House Crowd Project 161 Limited was estimated at £452.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 161 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 161 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £452.5k, make it smaller than the average company (£807.3k)

£452.5k - House Crowd Project 161 Limited

£807.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 107%, show it is growing at a faster rate (0.6%)

107% - House Crowd Project 161 Limited

0.6% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.9%)

25.7% - House Crowd Project 161 Limited

67.9% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (49.8%)

2.8% - House Crowd Project 161 Limited

49.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 161 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - House Crowd Project 161 Limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £452.5k, this is more efficient (£198.2k)

£452.5k - House Crowd Project 161 Limited

£198.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (30 days)

128 days - House Crowd Project 161 Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (30 days)

5 days - House Crowd Project 161 Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 161 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 161 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (65%)

3.1% - House Crowd Project 161 Limited

65% - Industry AVG

HOUSE CROWD PROJECT 161 LIMITED financials

EXPORTms excel logo

House Crowd Project 161 Limited's latest turnover from February 2022 is estimated at £452.5 thousand and the company has net assets of £154.7 thousand. According to their latest financial statements, we estimate that House Crowd Project 161 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover452,47043,83651,62350,8701,7161,056
Other Income Or Grants000000
Cost Of Sales336,12733,21440,33237,5411,294813
Gross Profit116,34310,62311,29113,329422242
Admin Expenses103,72711,27011,854-156,893-1,343-7,640
Operating Profit12,616-647-563170,2221,7657,882
Interest Payable000000
Interest Receivable000587116
Pre-Tax Profit12,616-647-563170,2801,8367,898
Tax-2,39700-32,353-349-1,579
Profit After Tax10,219-647-563137,9271,4876,318
Dividends Paid000000
Retained Profit10,219-647-563137,9271,4876,318
Employee Costs36,16735,65239,33139,02535,27336,459
Number Of Employees111111
EBITDA*12,616-647-563170,2221,7657,882

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets0135,314135,314135,314135,314135,302
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0135,314135,314135,314135,314135,302
Stock & work in progress000000
Trade Debtors159,61215,08014,11413,93211
Group Debtors000000
Misc Debtors000000
Cash000015,55512,751
misc current assets000000
total current assets159,61215,08014,11413,93215,55612,752
total assets159,612150,394149,428149,246150,870148,054
Bank overdraft000000
Bank loan000000
Trade Creditors 4,8715,8724,2593,5145,0643,735
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities4,8715,8724,2593,5145,0643,735
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities4,8715,8724,2593,5145,0643,735
net assets154,741144,522145,169145,732145,806144,319
total shareholders funds154,741144,522145,169145,732145,806144,319
Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit12,616-647-563170,2221,7657,882
Depreciation000000
Amortisation000000
Tax-2,39700-32,353-349-1,579
Stock000000
Debtors144,53296618213,93101
Creditors-1,0011,613745-1,5501,3293,735
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-135,31400122,3882,74510,037
Investing Activities
capital expenditure135,314000-12-135,302
Change in Investments000000
cash flow from investments135,314000-12-135,302
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-138,0010138,001
interest000587116
cash flow from financing000-137,94371138,017
cash and cash equivalents
cash000-15,5552,80412,751
overdraft000000
change in cash000-15,5552,80412,751

house crowd project 161 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 161 limited. Get real-time insights into house crowd project 161 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 161 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 161 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 161 limited Ownership

HOUSE CROWD PROJECT 161 LIMITED group structure

House Crowd Project 161 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 161 LIMITED

09994475

HOUSE CROWD PROJECT 161 LIMITED Shareholders

susan holliday 14.39%
rajeev gupta 7.19%
rlj property limited 7.19%
richard davies 5.04%
kim dorothy reuter 3.6%
joanne young 3.6%
glynnis keir 3.6%
nicholas roy stapley 3.6%
barry perrott 3.6%
paul le page 3.6%

house crowd project 161 limited directors

House Crowd Project 161 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

February 2022

turnover

452.5k

+932%

operating profit

12.6k

0%

gross margin

25.8%

+6.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

154.7k

+0.07%

total assets

159.6k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 161 limited company details

company number

09994475

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

February 2022

address

c/o quantuma advisory limited, t, 196 deansgate, manchester, M3 3WF

accountant

-

auditor

-

house crowd project 161 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 161 limited.

charges

house crowd project 161 limited Companies House Filings - See Documents

datedescriptionview/download