boiler team limited Company Information
Group Structure
View All
Industry
Plumbing, heat and air-conditioning installation
Registered Address
63 walter road, swansea, SA1 4PT
Website
boilerteam.co.ukboiler team limited Estimated Valuation
Pomanda estimates the enterprise value of BOILER TEAM LIMITED at £147k based on a Turnover of £273.3k and 0.54x industry multiple (adjusted for size and gross margin).
boiler team limited Estimated Valuation
Pomanda estimates the enterprise value of BOILER TEAM LIMITED at £192.3k based on an EBITDA of £42.7k and a 4.5x industry multiple (adjusted for size and gross margin).
boiler team limited Estimated Valuation
Pomanda estimates the enterprise value of BOILER TEAM LIMITED at £31.6k based on Net Assets of £10.8k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boiler Team Limited Overview
Boiler Team Limited is a live company located in swansea, SA1 4PT with a Companies House number of 09996623. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2016, it's largest shareholder is paul thomas with a 100% stake. Boiler Team Limited is a young, micro sized company, Pomanda has estimated its turnover at £273.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boiler Team Limited Health Check
Pomanda's financial health check has awarded Boiler Team Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

4 Regular

6 Weak

Size
annual sales of £273.3k, make it in line with the average company (£340.3k)
- Boiler Team Limited
£340.3k - Industry AVG

Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.5%)
- Boiler Team Limited
2.5% - Industry AVG

Production
with a gross margin of 30.3%, this company has a comparable cost of product (30.3%)
- Boiler Team Limited
30.3% - Industry AVG

Profitability
an operating margin of 10.9% make it more profitable than the average company (6.6%)
- Boiler Team Limited
6.6% - Industry AVG

Employees
with 1 employees, this is below the industry average (5)
1 - Boiler Team Limited
5 - Industry AVG

Pay Structure
on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)
- Boiler Team Limited
£32.9k - Industry AVG

Efficiency
resulting in sales per employee of £273.3k, this is more efficient (£109.7k)
- Boiler Team Limited
£109.7k - Industry AVG

Debtor Days
it gets paid by customers after 66 days, this is near the average (59 days)
- Boiler Team Limited
59 days - Industry AVG

Creditor Days
its suppliers are paid after 7 days, this is quicker than average (45 days)
- Boiler Team Limited
45 days - Industry AVG

Stock Days
it holds stock equivalent to 80 days, this is more than average (8 days)
- Boiler Team Limited
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (26 weeks)
7 weeks - Boiler Team Limited
26 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (66.6%)
94.8% - Boiler Team Limited
66.6% - Industry AVG
BOILER TEAM LIMITED financials

Boiler Team Limited's latest turnover from February 2022 is estimated at £273.3 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, Boiler Team Limited has 1 employee and maintains cash reserves of £29.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 3 | 1 | 4 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 46,601 | 2,005 | 3,383 | 6,273 | 4,806 | 786 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 46,601 | 2,005 | 3,383 | 6,273 | 4,806 | 786 |
Stock & work in progress | 41,969 | 27,411 | 60,436 | 59,560 | 59,560 | 0 |
Trade Debtors | 49,830 | 24,457 | 15,165 | 46,983 | 18,598 | 6,398 |
Group Debtors | 34,804 | 38,358 | 25,841 | 0 | 0 | 0 |
Misc Debtors | 3,607 | 1,440 | 3,250 | 0 | 0 | 2,479 |
Cash | 29,313 | 105,520 | 10,884 | 36,837 | 36,716 | 7,000 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 159,523 | 197,186 | 115,576 | 143,380 | 114,874 | 15,877 |
total assets | 206,124 | 199,191 | 118,959 | 149,653 | 119,680 | 16,663 |
Bank overdraft | 42,499 | 50,000 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,743 | 5,996 | 9,218 | 14,857 | 14,212 | 3,644 |
Group/Directors Accounts | 26,434 | 38,723 | 41,867 | 0 | 0 | 0 |
other short term finances | 4,836 | 4,682 | 4,790 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 117,448 | 110,318 | 91,944 | 117,300 | 94,856 | 39,158 |
total current liabilities | 194,960 | 209,719 | 147,819 | 132,157 | 109,068 | 42,802 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 382 | 382 | 0 | 0 | 0 | 0 |
total long term liabilities | 382 | 382 | 0 | 0 | 0 | 0 |
total liabilities | 195,342 | 210,101 | 147,819 | 132,157 | 109,068 | 42,802 |
net assets | 10,782 | -10,910 | -28,860 | 17,496 | 10,612 | -26,139 |
total shareholders funds | 10,782 | -10,910 | -28,860 | 17,496 | 10,612 | -26,139 |
Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 12,950 | 1,644 | 1,251 | 197 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||
Stock | 14,558 | -33,025 | 876 | 0 | 59,560 | 0 |
Debtors | 23,986 | 19,999 | -2,727 | 28,385 | 9,721 | 8,877 |
Creditors | -2,253 | -3,222 | -5,639 | 645 | 10,568 | 3,644 |
Accruals and Deferred Income | 7,130 | 18,374 | -25,356 | 22,444 | 55,698 | 39,158 |
Deferred Taxes & Provisions | 0 | 382 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -12,289 | -3,144 | 41,867 | 0 | 0 | 0 |
Other Short Term Loans | 154 | -108 | 4,790 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -76,207 | 94,636 | -25,953 | 121 | 29,716 | 7,000 |
overdraft | -7,501 | 50,000 | 0 | 0 | 0 | 0 |
change in cash | -68,706 | 44,636 | -25,953 | 121 | 29,716 | 7,000 |
boiler team limited Credit Report and Business Information
Boiler Team Limited Competitor Analysis

Perform a competitor analysis for boiler team limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.
boiler team limited Ownership
BOILER TEAM LIMITED group structure
Boiler Team Limited has no subsidiary companies.
Ultimate parent company
BOILER TEAM LIMITED
09996623
boiler team limited directors
Boiler Team Limited currently has 1 director, Mr Paul Thomas serving since Feb 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Thomas | United Kingdom | 45 years | Feb 2016 | - | Director |
P&L
February 2022turnover
273.3k
+52%
operating profit
29.8k
0%
gross margin
30.4%
+0.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2022net assets
10.8k
-1.99%
total assets
206.1k
+0.03%
cash
29.3k
-0.72%
net assets
Total assets minus all liabilities
boiler team limited company details
company number
09996623
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2022
previous names
N/A
accountant
ATKINS ACCOUNTANTS LTD
auditor
-
address
63 walter road, swansea, SA1 4PT
Bank
-
Legal Advisor
-
boiler team limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boiler team limited.
boiler team limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOILER TEAM LIMITED. This can take several minutes, an email will notify you when this has completed.
boiler team limited Companies House Filings - See Documents
date | description | view/download |
---|