cloud reactive ltd

1.5

cloud reactive ltd Company Information

Share CLOUD REACTIVE LTD
Live 
YoungMicroDeclining

Company Number

09997735

Website

-

Registered Address

840 ibis court centre park, warrington, cheshire, WA1 1RL

Industry

Business and domestic software development

 

Computer consultancy activities

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Adam Bartosik8 Years

Shareholders

adam maksymilian maksymilian bartosik 100%

cloud reactive ltd Estimated Valuation

£56.4k

Pomanda estimates the enterprise value of CLOUD REACTIVE LTD at £56.4k based on a Turnover of £96.5k and 0.58x industry multiple (adjusted for size and gross margin).

cloud reactive ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CLOUD REACTIVE LTD at £0 based on an EBITDA of £-77.3k and a 4.02x industry multiple (adjusted for size and gross margin).

cloud reactive ltd Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of CLOUD REACTIVE LTD at £98.6k based on Net Assets of £43k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloud Reactive Ltd Overview

Cloud Reactive Ltd is a live company located in cheshire, WA1 1RL with a Companies House number of 09997735. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2016, it's largest shareholder is adam maksymilian maksymilian bartosik with a 100% stake. Cloud Reactive Ltd is a young, micro sized company, Pomanda has estimated its turnover at £96.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloud Reactive Ltd Health Check

Pomanda's financial health check has awarded Cloud Reactive Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £96.5k, make it smaller than the average company (£1.9m)

£96.5k - Cloud Reactive Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.8%)

-18% - Cloud Reactive Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (60.6%)

34.4% - Cloud Reactive Ltd

60.6% - Industry AVG

profitability

Profitability

an operating margin of -80.1% make it less profitable than the average company (6%)

-80.1% - Cloud Reactive Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Cloud Reactive Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)

£59.5k - Cloud Reactive Ltd

£59.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.5k, this is less efficient (£117.2k)

£96.5k - Cloud Reactive Ltd

£117.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 165 days, this is later than average (65 days)

165 days - Cloud Reactive Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (36 days)

4 days - Cloud Reactive Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloud Reactive Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cloud Reactive Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (58.9%)

1.9% - Cloud Reactive Ltd

58.9% - Industry AVG

CLOUD REACTIVE LTD financials

EXPORTms excel logo

Cloud Reactive Ltd's latest turnover from April 2023 is estimated at £96.5 thousand and the company has net assets of £43 thousand. According to their latest financial statements, Cloud Reactive Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Jan 2020Feb 2019Feb 2018Feb 2017
Turnover96,518252,819182,416172,945153,05794,411133,911
Other Income Or Grants0000000
Cost Of Sales63,333160,254119,380110,70598,50860,45582,879
Gross Profit33,18592,56563,03662,24154,54933,95651,032
Admin Expenses110,51159,87052,53324,55011,35346,01311,236
Operating Profit-77,32632,69510,50337,69143,196-12,05739,796
Interest Payable0045000
Interest Receivable0000000
Pre-Tax Profit-77,32632,69510,49937,68643,196-12,05739,796
Tax0-6,212-1,995-7,160-8,2070-7,959
Profit After Tax-77,32626,4838,50430,52634,989-12,05731,837
Dividends Paid0000000
Retained Profit-77,32626,4838,50430,52634,989-12,05731,837
Employee Costs59,47255,18251,37452,68357,25854,00556,331
Number Of Employees1111111
EBITDA*-77,32632,69510,50337,69143,196-12,05739,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Jan 2020Feb 2019Feb 2018Feb 2017
Tangible Assets6412919403627241,086
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets6412919403627241,086
Stock & work in progress0000000
Trade Debtors43,728146,376106,29896,29180,31443,51455,457
Group Debtors0000000
Misc Debtors011600000
Cash0000000
misc current assets0000000
total current assets43,728146,492106,29896,29180,31443,51455,457
total assets43,792146,621106,49296,29180,67644,23856,543
Bank overdraft0000000
Bank loan0000000
Trade Creditors 82326,32612,69310,85825,90724,45824,706
Group/Directors Accounts0000000
other short term finances000138000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities82326,32612,69310,99625,90724,45824,706
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income131300000
other liabilities0000000
provisions0000000
total long term liabilities131300000
total liabilities83626,33912,69310,99625,90724,45824,706
net assets42,956120,28293,79985,29554,76919,78031,837
total shareholders funds42,956120,28293,79985,29554,76919,78031,837
Apr 2023Apr 2022Apr 2021Jan 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-77,32632,69510,50337,69143,196-12,05739,796
Depreciation0000000
Amortisation0000000
Tax0-6,212-1,995-7,160-8,2070-7,959
Stock0000000
Debtors-102,76440,19410,00715,97736,800-11,94355,457
Creditors-25,50313,6331,835-15,0491,449-24824,706
Accruals and Deferred Income01300000
Deferred Taxes & Provisions0000000
Cash flow from operations-65-65336-495-362-3621,086
Investing Activities
capital expenditure6565-194362362362-1,086
Change in Investments0000000
cash flow from investments6565-194362362362-1,086
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 00-138138000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest00-4-5000
cash flow from financing00-142133000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

cloud reactive ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloud reactive ltd. Get real-time insights into cloud reactive ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloud Reactive Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloud reactive ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA1 area or any other competitors across 12 key performance metrics.

cloud reactive ltd Ownership

CLOUD REACTIVE LTD group structure

Cloud Reactive Ltd has no subsidiary companies.

Ultimate parent company

CLOUD REACTIVE LTD

09997735

CLOUD REACTIVE LTD Shareholders

adam maksymilian maksymilian bartosik 100%

cloud reactive ltd directors

Cloud Reactive Ltd currently has 1 director, Mr Adam Bartosik serving since Feb 2016.

officercountryagestartendrole
Mr Adam BartosikEngland48 years Feb 2016- Director

P&L

April 2023

turnover

96.5k

-62%

operating profit

-77.3k

0%

gross margin

34.4%

-6.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

43k

-0.64%

total assets

43.8k

-0.7%

cash

0

0%

net assets

Total assets minus all liabilities

cloud reactive ltd company details

company number

09997735

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

February 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

840 ibis court centre park, warrington, cheshire, WA1 1RL

accountant

-

auditor

-

cloud reactive ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cloud reactive ltd.

charges

cloud reactive ltd Companies House Filings - See Documents

datedescriptionview/download