cloud reactive ltd Company Information
Company Number
09997735
Website
-Registered Address
840 ibis court centre park, warrington, cheshire, WA1 1RL
Industry
Business and domestic software development
Computer consultancy activities
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Adam Bartosik8 Years
Shareholders
adam maksymilian maksymilian bartosik 100%
cloud reactive ltd Estimated Valuation
Pomanda estimates the enterprise value of CLOUD REACTIVE LTD at £56.4k based on a Turnover of £96.5k and 0.58x industry multiple (adjusted for size and gross margin).
cloud reactive ltd Estimated Valuation
Pomanda estimates the enterprise value of CLOUD REACTIVE LTD at £0 based on an EBITDA of £-77.3k and a 4.02x industry multiple (adjusted for size and gross margin).
cloud reactive ltd Estimated Valuation
Pomanda estimates the enterprise value of CLOUD REACTIVE LTD at £98.6k based on Net Assets of £43k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cloud Reactive Ltd Overview
Cloud Reactive Ltd is a live company located in cheshire, WA1 1RL with a Companies House number of 09997735. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2016, it's largest shareholder is adam maksymilian maksymilian bartosik with a 100% stake. Cloud Reactive Ltd is a young, micro sized company, Pomanda has estimated its turnover at £96.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cloud Reactive Ltd Health Check
Pomanda's financial health check has awarded Cloud Reactive Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £96.5k, make it smaller than the average company (£1.9m)
- Cloud Reactive Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.8%)
- Cloud Reactive Ltd
6.8% - Industry AVG
Production
with a gross margin of 34.4%, this company has a higher cost of product (60.6%)
- Cloud Reactive Ltd
60.6% - Industry AVG
Profitability
an operating margin of -80.1% make it less profitable than the average company (6%)
- Cloud Reactive Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Cloud Reactive Ltd
18 - Industry AVG
Pay Structure
on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)
- Cloud Reactive Ltd
£59.5k - Industry AVG
Efficiency
resulting in sales per employee of £96.5k, this is less efficient (£117.2k)
- Cloud Reactive Ltd
£117.2k - Industry AVG
Debtor Days
it gets paid by customers after 165 days, this is later than average (65 days)
- Cloud Reactive Ltd
65 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (36 days)
- Cloud Reactive Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cloud Reactive Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cloud Reactive Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (58.9%)
1.9% - Cloud Reactive Ltd
58.9% - Industry AVG
CLOUD REACTIVE LTD financials
Cloud Reactive Ltd's latest turnover from April 2023 is estimated at £96.5 thousand and the company has net assets of £43 thousand. According to their latest financial statements, Cloud Reactive Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Jan 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Jan 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 64 | 129 | 194 | 0 | 362 | 724 | 1,086 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 64 | 129 | 194 | 0 | 362 | 724 | 1,086 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 43,728 | 146,376 | 106,298 | 96,291 | 80,314 | 43,514 | 55,457 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 116 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 43,728 | 146,492 | 106,298 | 96,291 | 80,314 | 43,514 | 55,457 |
total assets | 43,792 | 146,621 | 106,492 | 96,291 | 80,676 | 44,238 | 56,543 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 823 | 26,326 | 12,693 | 10,858 | 25,907 | 24,458 | 24,706 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 138 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 823 | 26,326 | 12,693 | 10,996 | 25,907 | 24,458 | 24,706 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 13 | 13 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13 | 13 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 836 | 26,339 | 12,693 | 10,996 | 25,907 | 24,458 | 24,706 |
net assets | 42,956 | 120,282 | 93,799 | 85,295 | 54,769 | 19,780 | 31,837 |
total shareholders funds | 42,956 | 120,282 | 93,799 | 85,295 | 54,769 | 19,780 | 31,837 |
Apr 2023 | Apr 2022 | Apr 2021 | Jan 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -102,764 | 40,194 | 10,007 | 15,977 | 36,800 | -11,943 | 55,457 |
Creditors | -25,503 | 13,633 | 1,835 | -15,049 | 1,449 | -248 | 24,706 |
Accruals and Deferred Income | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -138 | 138 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cloud reactive ltd Credit Report and Business Information
Cloud Reactive Ltd Competitor Analysis
Perform a competitor analysis for cloud reactive ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA1 area or any other competitors across 12 key performance metrics.
cloud reactive ltd Ownership
CLOUD REACTIVE LTD group structure
Cloud Reactive Ltd has no subsidiary companies.
Ultimate parent company
CLOUD REACTIVE LTD
09997735
cloud reactive ltd directors
Cloud Reactive Ltd currently has 1 director, Mr Adam Bartosik serving since Feb 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Bartosik | England | 48 years | Feb 2016 | - | Director |
P&L
April 2023turnover
96.5k
-62%
operating profit
-77.3k
0%
gross margin
34.4%
-6.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
43k
-0.64%
total assets
43.8k
-0.7%
cash
0
0%
net assets
Total assets minus all liabilities
cloud reactive ltd company details
company number
09997735
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
62020 - Computer consultancy activities
incorporation date
February 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
840 ibis court centre park, warrington, cheshire, WA1 1RL
accountant
-
auditor
-
cloud reactive ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cloud reactive ltd.
cloud reactive ltd Companies House Filings - See Documents
date | description | view/download |
---|