Management consultancy activities (other than financial management)
Registered Address
evolution house iceni court, delft way, norwich, norfolk, NR6 6BB
Website
-
bergprop ltdEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of BERGPROP LTD at £1.4k based on a Turnover of £3.2k and 0.45x industry multiple (adjusted for size and gross margin).
bergprop ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BERGPROP LTD at £0 based on an EBITDA of £-569 and a 3.83x industry multiple (adjusted for size and gross margin).
bergprop ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BERGPROP LTD at £0 based on Net Assets of £-3.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bergprop LtdOverview
Bergprop Ltd is a live company located in norwich, NR6 6BB with a Companies House number of 09998370. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2016, it's largest shareholder is
stephen udberg
with a 100% stake. Bergprop Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£3.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bergprop Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £3.2k, make it smaller than the average company (£450.3k)
£3.2k - Bergprop Ltd
£450.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bergprop Ltd
- - Industry AVG
Production
with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)
58.1% - Bergprop Ltd
58.1% - Industry AVG
Profitability
an operating margin of -18% make it less profitable than the average company (8.6%)
-18% - Bergprop Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Bergprop Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - Bergprop Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.2k, this is less efficient (£117.1k)
£3.2k - Bergprop Ltd
£117.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bergprop Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (25 days)
145 days - Bergprop Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bergprop Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Bergprop Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86975%, this is a higher level of debt than the average (53%)
86975% - Bergprop Ltd
53% - Industry AVG
BERGPROP LTD financials
EXPORT
Bergprop Ltd's latest turnover from March 2024 is estimated at £3.2 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, we estimate that Bergprop Ltd has 1 employee and maintains cash reserves of £4 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
3,155
686
115,569
7,264
Other Income Or Grants
Cost Of Sales
1,323
290
38,159
2,419
Gross Profit
1,832
396
77,410
4,845
Admin Expenses
2,401
948
495
607
635
1,085
90,304
-11,504
Operating Profit
-569
-552
-495
-607
-635
-1,085
-12,894
16,349
Interest Payable
Interest Receivable
2
1
3
59
92
32
Pre-Tax Profit
-569
-552
-493
-606
-632
-1,026
-12,802
16,381
Tax
-3,276
Profit After Tax
-569
-552
-493
-606
-632
-1,026
-12,802
13,105
Dividends Paid
Retained Profit
-569
-552
-493
-606
-632
-1,026
-12,802
13,105
Employee Costs
49,127
45,952
46,250
47,883
Number Of Employees
1
1
1
1
EBITDA*
-569
-552
-495
-607
-635
-1,085
-12,568
16,429
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
1,224
720
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,224
720
Stock & work in progress
Trade Debtors
1
1,226
Group Debtors
Misc Debtors
384
Cash
4
4
4
399
981
4,753
11,065
25,890
misc current assets
total current assets
4
5
4
399
981
4,753
11,065
27,500
total assets
4
5
4
399
981
4,753
12,289
28,220
Bank overdraft
Bank loan
Trade Creditors
529
504
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,950
2,407
2,358
2,260
2,236
5,376
11,653
14,871
total current liabilities
3,479
2,911
2,358
2,260
2,236
5,376
11,653
14,871
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
233
144
total long term liabilities
233
144
total liabilities
3,479
2,911
2,358
2,260
2,236
5,376
11,886
15,015
net assets
-3,475
-2,906
-2,354
-1,861
-1,255
-623
403
13,205
total shareholders funds
-3,475
-2,906
-2,354
-1,861
-1,255
-623
403
13,205
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
-569
-552
-495
-607
-635
-1,085
-12,894
16,349
Depreciation
326
80
Amortisation
Tax
-3,276
Stock
Debtors
-1
1
-1,610
1,610
Creditors
25
504
Accruals and Deferred Income
543
49
98
24
-3,140
-6,277
-3,218
14,871
Deferred Taxes & Provisions
-233
89
144
Cash flow from operations
-397
-583
-3,775
-7,595
-14,087
26,558
Investing Activities
capital expenditure
1,224
-830
-800
Change in Investments
cash flow from investments
1,224
-830
-800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
2
1
3
59
92
32
cash flow from financing
2
1
3
59
92
132
cash and cash equivalents
cash
-395
-582
-3,772
-6,312
-14,825
25,890
overdraft
change in cash
-395
-582
-3,772
-6,312
-14,825
25,890
bergprop ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bergprop ltd. Get real-time insights into bergprop ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bergprop ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR6 area or any other competitors across 12 key performance metrics.
bergprop ltd Ownership
BERGPROP LTD group structure
Bergprop Ltd has no subsidiary companies.
Ultimate parent company
BERGPROP LTD
09998370
BERGPROP LTD Shareholders
The sole shareholder of Bergprop Ltd is Stephen Udberg.
stephen udberg
100%
bergprop ltd directors
Bergprop Ltd currently has 1 director, Mr Stephen Udberg serving since Feb 2016.
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
evolution house iceni court, delft way, norwich, norfolk, NR6 6BB
Bank
-
Legal Advisor
-
bergprop ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bergprop ltd.
bergprop ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BERGPROP LTD. This can take several minutes, an email will notify you when this has completed.
bergprop ltdCompanies House Filings - See Documents
