perfectly moved limited

1.5

perfectly moved limited Company Information

Share PERFECTLY MOVED LIMITED
Live 
YoungMicroDeclining

Company Number

09998512

Website

-

Registered Address

access storage solutions, office 127, dolphin industrial e, sunbury-on-thames, TW16 7HT

Industry

Removal services

 

Telephone

-

Next Accounts Due

November 2025

Group Structure

View All

Directors

Robert Hanby2 Years

Peter Hanby2 Years

Shareholders

robert william hanby 50%

peter thomas whyte 50%

perfectly moved limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of PERFECTLY MOVED LIMITED at £26.8k based on a Turnover of £76.7k and 0.35x industry multiple (adjusted for size and gross margin).

perfectly moved limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERFECTLY MOVED LIMITED at £0 based on an EBITDA of £-5.8k and a 3.25x industry multiple (adjusted for size and gross margin).

perfectly moved limited Estimated Valuation

£10.4k

Pomanda estimates the enterprise value of PERFECTLY MOVED LIMITED at £10.4k based on Net Assets of £4.1k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perfectly Moved Limited Overview

Perfectly Moved Limited is a live company located in sunbury-on-thames, TW16 7HT with a Companies House number of 09998512. It operates in the removal services sector, SIC Code 49420. Founded in February 2016, it's largest shareholder is robert william hanby with a 50% stake. Perfectly Moved Limited is a young, micro sized company, Pomanda has estimated its turnover at £76.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perfectly Moved Limited Health Check

Pomanda's financial health check has awarded Perfectly Moved Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £76.7k, make it smaller than the average company (£459.8k)

£76.7k - Perfectly Moved Limited

£459.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.8%)

-14% - Perfectly Moved Limited

10.8% - Industry AVG

production

Production

with a gross margin of 15.6%, this company has a higher cost of product (36.8%)

15.6% - Perfectly Moved Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (3.7%)

-7.6% - Perfectly Moved Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Perfectly Moved Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Perfectly Moved Limited

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.4k, this is less efficient (£80.1k)

£38.4k - Perfectly Moved Limited

£80.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (20 days)

32 days - Perfectly Moved Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (21 days)

31 days - Perfectly Moved Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perfectly Moved Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Perfectly Moved Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.4%, this is a similar level of debt than the average (67.4%)

69.4% - Perfectly Moved Limited

67.4% - Industry AVG

PERFECTLY MOVED LIMITED financials

EXPORTms excel logo

Perfectly Moved Limited's latest turnover from February 2024 is estimated at £76.7 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, Perfectly Moved Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover76,747153,44985,447119,673122,046111,767111,892184,247
Other Income Or Grants00000000
Cost Of Sales64,762123,26063,49290,82793,65381,64385,450143,275
Gross Profit11,98530,18921,95528,84528,39330,12426,44240,972
Admin Expenses17,7916,24779534,28926,07730,89126,29063,385
Operating Profit-5,80623,94221,160-5,4442,316-767152-22,413
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-5,80623,94221,160-5,4442,316-767152-22,413
Tax0-4,549-4,0200-4400-290
Profit After Tax-5,80619,39317,140-5,4441,876-767123-22,413
Dividends Paid00000000
Retained Profit-5,80619,39317,140-5,4441,876-767123-22,413
Employee Costs71,07567,71330,54974,81187,21661,46357,57057,819
Number Of Employees22133222
EBITDA*-5,80623,94221,160-5,4442,316-767152-22,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets6,6086,1128,54511,65816,55126,43635,63547,563
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets6,6086,1128,54511,65816,55126,43635,63547,563
Stock & work in progress00000000
Trade Debtors6,79924,44211,81812,4462,2052,3434,51114,055
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets6,79924,44211,81812,4462,2052,3434,51114,055
total assets13,40730,55420,36324,10418,75628,77940,14661,618
Bank overdraft00000000
Bank loan00000000
Trade Creditors 5,58014,24120,74838,82938,57341,09142,81355,529
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities5,58014,24120,74838,82938,57341,09142,81355,529
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities3,7256,4059,10011,9001,36410,74519,62328,502
provisions00000000
total long term liabilities3,7256,4059,10011,9001,36410,74519,62328,502
total liabilities9,30520,64629,84850,72939,93751,83662,43684,031
net assets4,1029,908-9,485-26,625-21,181-23,057-22,290-22,413
total shareholders funds4,1029,908-9,485-26,625-21,181-23,057-22,290-22,413
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-5,80623,94221,160-5,4442,316-767152-22,413
Depreciation00000000
Amortisation00000000
Tax0-4,549-4,0200-4400-290
Stock00000000
Debtors-17,64312,624-62810,241-138-2,168-9,54414,055
Creditors-8,661-6,507-18,081256-2,518-1,722-12,71655,529
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations3,176262-313-15,429-504-321-3,04919,061
Investing Activities
capital expenditure-4962,4333,1134,8939,8859,19911,928-47,563
Change in Investments00000000
cash flow from investments-4962,4333,1134,8939,8859,19911,928-47,563
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-2,680-2,695-2,80010,536-9,381-8,878-8,87928,502
share issue00000000
interest00000000
cash flow from financing-2,680-2,695-2,80010,536-9,381-8,878-8,87928,502
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

perfectly moved limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perfectly moved limited. Get real-time insights into perfectly moved limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perfectly Moved Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perfectly moved limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in TW16 area or any other competitors across 12 key performance metrics.

perfectly moved limited Ownership

PERFECTLY MOVED LIMITED group structure

Perfectly Moved Limited has no subsidiary companies.

Ultimate parent company

PERFECTLY MOVED LIMITED

09998512

PERFECTLY MOVED LIMITED Shareholders

robert william hanby 50%
peter thomas whyte 50%

perfectly moved limited directors

Perfectly Moved Limited currently has 2 directors. The longest serving directors include Mr Robert Hanby (Sep 2022) and Mr Peter Hanby (Sep 2022).

officercountryagestartendrole
Mr Robert HanbyEngland27 years Sep 2022- Director
Mr Peter HanbyEngland67 years Sep 2022- Director

P&L

February 2024

turnover

76.7k

-50%

operating profit

-5.8k

0%

gross margin

15.7%

-20.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

4.1k

-0.59%

total assets

13.4k

-0.56%

cash

0

0%

net assets

Total assets minus all liabilities

perfectly moved limited company details

company number

09998512

Type

Private limited with Share Capital

industry

49420 - Removal services

incorporation date

February 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2024

address

access storage solutions, office 127, dolphin industrial e, sunbury-on-thames, TW16 7HT

accountant

WRIGHT VIGAR LTD

auditor

-

perfectly moved limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perfectly moved limited.

charges

perfectly moved limited Companies House Filings - See Documents

datedescriptionview/download