homes made simple limited
homes made simple limited Company Information
Company Number
09999603
Next Accounts
Nov 2025
Shareholders
wendy ong
antony ong
View AllGroup Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
suites 7-8, raglan house, william brown close, cwmbran, gwent, NP44 3AB
Website
www.hms-limited.co.ukhomes made simple limited Estimated Valuation
Pomanda estimates the enterprise value of HOMES MADE SIMPLE LIMITED at £1.9m based on a Turnover of £1.5m and 1.27x industry multiple (adjusted for size and gross margin).
homes made simple limited Estimated Valuation
Pomanda estimates the enterprise value of HOMES MADE SIMPLE LIMITED at £64.7k based on an EBITDA of £14.7k and a 4.39x industry multiple (adjusted for size and gross margin).
homes made simple limited Estimated Valuation
Pomanda estimates the enterprise value of HOMES MADE SIMPLE LIMITED at £44.8k based on Net Assets of £34.3k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Homes Made Simple Limited Overview
Homes Made Simple Limited is a live company located in cwmbran, NP44 3AB with a Companies House number of 09999603. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2016, it's largest shareholder is wendy ong with a 30% stake. Homes Made Simple Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Homes Made Simple Limited Health Check
Pomanda's financial health check has awarded Homes Made Simple Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£5.3m)
- Homes Made Simple Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.4%)
- Homes Made Simple Limited
6.4% - Industry AVG
Production
with a gross margin of 54.7%, this company has a comparable cost of product (54.7%)
- Homes Made Simple Limited
54.7% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (9.1%)
- Homes Made Simple Limited
9.1% - Industry AVG
Employees
with 7 employees, this is below the industry average (12)
7 - Homes Made Simple Limited
12 - Industry AVG
Pay Structure
on an average salary of £79.5k, the company has an equivalent pay structure (£79.5k)
- Homes Made Simple Limited
£79.5k - Industry AVG
Efficiency
resulting in sales per employee of £214.1k, this is equally as efficient (£217.1k)
- Homes Made Simple Limited
£217.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Homes Made Simple Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Homes Made Simple Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 102 days, this is more than average (38 days)
- Homes Made Simple Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (28 weeks)
5 weeks - Homes Made Simple Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (70%)
83.9% - Homes Made Simple Limited
70% - Industry AVG
HOMES MADE SIMPLE LIMITED financials
Homes Made Simple Limited's latest turnover from February 2024 is estimated at £1.5 million and the company has net assets of £34.3 thousand. According to their latest financial statements, Homes Made Simple Limited has 7 employees and maintains cash reserves of £16.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 7 | 7 | 9 | 9 | 9 | 7 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,339 | 1,786 | 2,382 | 3,175 | 4,234 | 5,645 | 7,527 | 8,932 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 1,339 | 1,786 | 2,382 | 3,175 | 4,234 | 5,645 | 7,527 | 8,932 |
| Stock & work in progress | 190,000 | 195,000 | 210,000 | 217,000 | 257,647 | 215,230 | 140,000 | 96,912 |
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 4,896 | 4,379 | 7,316 | 13,180 | 3,420 | 4,316 | 22,152 | |
| Cash | 16,482 | 33,906 | 31,109 | 34,933 | 22,646 | 22,976 | 22,518 | 9,340 |
| misc current assets | ||||||||
| total current assets | 211,378 | 233,285 | 248,425 | 265,113 | 283,713 | 242,522 | 184,670 | 106,252 |
| total assets | 212,717 | 235,071 | 250,807 | 268,288 | 287,947 | 248,167 | 192,197 | 115,184 |
| Bank overdraft | 10,000 | 10,000 | 10,000 | 3,333 | 5,000 | 5,000 | ||
| Bank loan | ||||||||
| Trade Creditors | 1 | |||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 153,833 | 176,610 | 187,774 | 188,527 | 221,859 | 191,499 | 159,903 | 107,427 |
| total current liabilities | 163,833 | 186,610 | 197,774 | 191,860 | 226,859 | 196,499 | 159,904 | 107,427 |
| loans | 14,538 | 23,384 | 32,500 | 46,667 | 11,876 | 17,219 | ||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 14,538 | 23,384 | 32,500 | 46,667 | 11,876 | 17,219 | ||
| total liabilities | 178,371 | 209,994 | 230,274 | 238,527 | 238,735 | 213,718 | 159,904 | 107,427 |
| net assets | 34,346 | 25,077 | 20,533 | 29,761 | 49,212 | 34,449 | 32,293 | 7,757 |
| total shareholders funds | 34,346 | 25,077 | 20,533 | 29,761 | 49,212 | 34,449 | 32,293 | 7,757 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 447 | 596 | 793 | 1,059 | 1,411 | 1,882 | 2,509 | 2,977 |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -5,000 | -15,000 | -7,000 | -40,647 | 42,417 | 75,230 | 43,088 | 96,912 |
| Debtors | 517 | -2,937 | -5,864 | 9,760 | -896 | -17,836 | 22,152 | |
| Creditors | -1 | 1 | ||||||
| Accruals and Deferred Income | -22,777 | -11,164 | -753 | -33,332 | 30,360 | 31,596 | 52,476 | 107,427 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -8,846 | -9,116 | -14,167 | 34,791 | -5,343 | 17,219 | ||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -17,424 | 2,797 | -3,824 | 12,287 | -330 | 458 | 13,178 | 9,340 |
| overdraft | 6,667 | -1,667 | 5,000 | |||||
| change in cash | -17,424 | 2,797 | -10,491 | 13,954 | -330 | -4,542 | 13,178 | 9,340 |
homes made simple limited Credit Report and Business Information
Homes Made Simple Limited Competitor Analysis
Perform a competitor analysis for homes made simple limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NP44 area or any other competitors across 12 key performance metrics.
homes made simple limited Ownership
HOMES MADE SIMPLE LIMITED group structure
Homes Made Simple Limited has no subsidiary companies.
Ultimate parent company
HOMES MADE SIMPLE LIMITED
09999603
homes made simple limited directors
Homes Made Simple Limited currently has 2 directors. The longest serving directors include Mr Antony Ong (Feb 2016) and Ms Valerie Aizlewood (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Antony Ong | Wales | 33 years | Feb 2016 | - | Director |
| Ms Valerie Aizlewood | United Kingdom | 71 years | Aug 2017 | - | Director |
P&L
February 2024turnover
1.5m
+7%
operating profit
14.3k
0%
gross margin
54.7%
-3.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
34.3k
+0.37%
total assets
212.7k
-0.1%
cash
16.5k
-0.51%
net assets
Total assets minus all liabilities
homes made simple limited company details
company number
09999603
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
CROWN & CO ACCOUNTANTS LIMITED
auditor
-
address
suites 7-8, raglan house, william brown close, cwmbran, gwent, NP44 3AB
Bank
-
Legal Advisor
-
homes made simple limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to homes made simple limited.
homes made simple limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOMES MADE SIMPLE LIMITED. This can take several minutes, an email will notify you when this has completed.
homes made simple limited Companies House Filings - See Documents
| date | description | view/download |
|---|
