hobby store group ltd

3.5

hobby store group ltd Company Information

Share HOBBY STORE GROUP LTD
Live 
YoungMicroRapid

Company Number

10001838

Registered Address

9 shottery brook office park, timothys bridge road, stratford-upon-avon, CV37 9NR

Industry

Retail sale via mail order houses or via Internet

 

Telephone

01618187300

Next Accounts Due

December 2024

Group Structure

View All

Directors

Benjamin Curtis8 Years

Shareholders

benjamin curtis 100%

hobby store group ltd Estimated Valuation

£150.3k

Pomanda estimates the enterprise value of HOBBY STORE GROUP LTD at £150.3k based on a Turnover of £497.5k and 0.3x industry multiple (adjusted for size and gross margin).

hobby store group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOBBY STORE GROUP LTD at £0 based on an EBITDA of £-38k and a 4.12x industry multiple (adjusted for size and gross margin).

hobby store group ltd Estimated Valuation

£102.3k

Pomanda estimates the enterprise value of HOBBY STORE GROUP LTD at £102.3k based on Net Assets of £49.4k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hobby Store Group Ltd Overview

Hobby Store Group Ltd is a live company located in stratford-upon-avon, CV37 9NR with a Companies House number of 10001838. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 2016, it's largest shareholder is benjamin curtis with a 100% stake. Hobby Store Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £497.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hobby Store Group Ltd Health Check

Pomanda's financial health check has awarded Hobby Store Group Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £497.5k, make it larger than the average company (£346.8k)

£497.5k - Hobby Store Group Ltd

£346.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (6.1%)

40% - Hobby Store Group Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Hobby Store Group Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (2.1%)

-7.8% - Hobby Store Group Ltd

2.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Hobby Store Group Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - Hobby Store Group Ltd

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.4k, this is less efficient (£160.6k)

£124.4k - Hobby Store Group Ltd

£160.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (24 days)

5 days - Hobby Store Group Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (34 days)

112 days - Hobby Store Group Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 352 days, this is more than average (85 days)

352 days - Hobby Store Group Ltd

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (18 weeks)

15 weeks - Hobby Store Group Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (75.1%)

88.4% - Hobby Store Group Ltd

75.1% - Industry AVG

HOBBY STORE GROUP LTD financials

EXPORTms excel logo

Hobby Store Group Ltd's latest turnover from March 2023 is estimated at £497.5 thousand and the company has net assets of £49.4 thousand. According to their latest financial statements, Hobby Store Group Ltd has 4 employees and maintains cash reserves of £82.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover497,476663,683612,814179,682649,222534,437293,115
Other Income Or Grants0000000
Cost Of Sales315,233415,585380,919113,949392,828323,113178,850
Gross Profit182,243248,098231,89565,734256,394211,323114,265
Admin Expenses221,021204,826150,50462,064259,447190,302111,249
Operating Profit-38,77843,27281,3913,670-3,05321,0213,016
Interest Payable23,55212,4714,366548000
Interest Receivable4,5509647210000
Pre-Tax Profit-57,78131,76577,0983,132-3,05321,0213,016
Tax0-6,035-14,649-5950-3,994-603
Profit After Tax-57,78125,73062,4492,537-3,05317,0272,413
Dividends Paid0000000
Retained Profit-57,78125,73062,4492,537-3,05317,0272,413
Employee Costs107,530110,09953,89253,242114,93089,29556,177
Number Of Employees4422432
EBITDA*-37,97344,05582,1764,211-3,05321,0213,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,6642,4691,0148161,35779329
Intangible Assets77057000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,4343,0391,0148161,35779329
Stock & work in progress304,517329,617248,20873,732000
Trade Debtors7,78440,34405,14567,25051,20022,874
Group Debtors0000000
Misc Debtors22,76117,1027,4260000
Cash82,608131,501125,69119,144000
misc current assets5,641000000
total current assets423,311518,564381,32598,02167,25051,20022,874
total assets425,745521,603382,33998,83768,60751,99322,903
Bank overdraft108,67899,48983,62217,959000
Bank loan0000000
Trade Creditors 96,93981,06399,902052,22032,55320,490
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments003290000
other current liabilities64,13089,03175,43861,854000
total current liabilities269,747269,583259,29179,81352,22032,55320,490
loans106,576144,81741,5750000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities106,576144,81741,5750000
total liabilities376,323414,400300,86679,81352,22032,55320,490
net assets49,422107,20381,47319,02416,38719,4402,413
total shareholders funds49,422107,20381,47319,02416,38719,4402,413
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-38,77843,27281,3913,670-3,05321,0213,016
Depreciation805783785541000
Amortisation0000000
Tax0-6,035-14,649-5950-3,994-603
Stock-25,10081,409174,47673,732000
Debtors-26,90150,0202,281-62,10516,05028,32622,874
Creditors15,876-18,83999,902-52,22019,66712,06320,490
Accruals and Deferred Income-24,90113,59313,58461,854000
Deferred Taxes & Provisions0000000
Cash flow from operations5,003-98,6554,2561,62356476429
Investing Activities
capital expenditure-200-2,808-9830-564-764-29
Change in Investments0000000
cash flow from investments-200-2,808-9830-564-764-29
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-38,241103,24241,5750000
Hire Purchase and Lease Commitments0-3293290000
other long term liabilities0000000
share issue000100000
interest-19,002-11,507-4,294-538000
cash flow from financing-57,24391,40637,610-438000
cash and cash equivalents
cash-48,8935,810106,54719,144000
overdraft9,18915,86765,66317,959000
change in cash-58,082-10,05740,8841,185000

hobby store group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hobby store group ltd. Get real-time insights into hobby store group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hobby Store Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hobby store group ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV37 area or any other competitors across 12 key performance metrics.

hobby store group ltd Ownership

HOBBY STORE GROUP LTD group structure

Hobby Store Group Ltd has no subsidiary companies.

Ultimate parent company

HOBBY STORE GROUP LTD

10001838

HOBBY STORE GROUP LTD Shareholders

benjamin curtis 100%

hobby store group ltd directors

Hobby Store Group Ltd currently has 1 director, Mr Benjamin Curtis serving since Feb 2016.

officercountryagestartendrole
Mr Benjamin CurtisEngland27 years Feb 2016- Director

P&L

March 2023

turnover

497.5k

-25%

operating profit

-38.8k

0%

gross margin

36.7%

-2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

49.4k

-0.54%

total assets

425.7k

-0.18%

cash

82.6k

-0.37%

net assets

Total assets minus all liabilities

hobby store group ltd company details

company number

10001838

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

aircraft model store limited (April 2021)

last accounts submitted

March 2023

address

9 shottery brook office park, timothys bridge road, stratford-upon-avon, CV37 9NR

accountant

PORTFOLIO ACCOUNTANTS LTD

auditor

-

hobby store group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hobby store group ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

hobby store group ltd Companies House Filings - See Documents

datedescriptionview/download