pritchard property (paragon) ltd
pritchard property (paragon) ltd Company Information
Company Number
10003194
Next Accounts
Jan 2026
Directors
Shareholders
pritchard accommodation ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
51 hampden road, wrexham, clwyd, LL13 7RU
Website
pritchardaccommodation.co.ukpritchard property (paragon) ltd Estimated Valuation
Pomanda estimates the enterprise value of PRITCHARD PROPERTY (PARAGON) LTD at £621.3k based on a Turnover of £187.4k and 3.32x industry multiple (adjusted for size and gross margin).
pritchard property (paragon) ltd Estimated Valuation
Pomanda estimates the enterprise value of PRITCHARD PROPERTY (PARAGON) LTD at £1.2m based on an EBITDA of £188k and a 6.48x industry multiple (adjusted for size and gross margin).
pritchard property (paragon) ltd Estimated Valuation
Pomanda estimates the enterprise value of PRITCHARD PROPERTY (PARAGON) LTD at £1.9m based on Net Assets of £1.1m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pritchard Property (paragon) Ltd Overview
Pritchard Property (paragon) Ltd is a live company located in clwyd, LL13 7RU with a Companies House number of 10003194. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is pritchard accommodation ltd with a 100% stake. Pritchard Property (paragon) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £187.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pritchard Property (paragon) Ltd Health Check
Pomanda's financial health check has awarded Pritchard Property (Paragon) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £187.4k, make it smaller than the average company (£918.4k)
- Pritchard Property (paragon) Ltd
£918.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)
- Pritchard Property (paragon) Ltd
5.4% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- Pritchard Property (paragon) Ltd
72.9% - Industry AVG
Profitability
an operating margin of 100.3% make it more profitable than the average company (28.2%)
- Pritchard Property (paragon) Ltd
28.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Pritchard Property (paragon) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Pritchard Property (paragon) Ltd
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £187.4k, this is equally as efficient (£187.4k)
- Pritchard Property (paragon) Ltd
£187.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pritchard Property (paragon) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pritchard Property (paragon) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pritchard Property (paragon) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (10 weeks)
53 weeks - Pritchard Property (paragon) Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.6%, this is a lower level of debt than the average (70.2%)
61.6% - Pritchard Property (paragon) Ltd
70.2% - Industry AVG
PRITCHARD PROPERTY (PARAGON) LTD financials
Pritchard Property (Paragon) Ltd's latest turnover from April 2024 is estimated at £187.4 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Pritchard Property (Paragon) Ltd has 1 employee and maintains cash reserves of £6.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 233,012 | 260,103 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | 102,322 | 136,831 | ||||||
| Interest Payable | 78,495 | 77,343 | ||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 23,826 | 59,489 | ||||||
| Tax | -4,527 | -11,763 | ||||||
| Profit After Tax | 19,299 | 47,726 | ||||||
| Dividends Paid | ||||||||
| Retained Profit | 19,299 | 47,726 | ||||||
| Employee Costs | 12,000 | 12,000 | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* | 102,322 | 136,831 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | 2,703,152 | 2,703,152 | 2,389,000 | 2,389,000 | 2,389,000 | 2,389,000 | 1,632,258 | 1,632,258 |
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 2,703,152 | 2,703,152 | 2,389,000 | 2,389,000 | 2,389,000 | 2,389,000 | 1,632,258 | 1,632,258 |
| Stock & work in progress | ||||||||
| Trade Debtors | 78 | |||||||
| Group Debtors | 67,243 | 67,243 | 67,243 | 67,243 | 67,243 | 67,243 | ||
| Misc Debtors | 78 | |||||||
| Cash | 6,843 | 6,843 | 6,843 | 6,843 | 6,843 | 11,292 | 4,627 | 11,863 |
| misc current assets | ||||||||
| total current assets | 74,086 | 74,086 | 74,086 | 74,086 | 74,086 | 78,613 | 4,705 | 11,863 |
| total assets | 2,777,238 | 2,777,238 | 2,463,086 | 2,463,086 | 2,463,086 | 2,467,613 | 1,636,963 | 1,644,121 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 6,665 | 6,665 | 6,665 | 6,665 | 6,665 | 11,192 | 4,527 | 11,763 |
| total current liabilities | 6,665 | 6,665 | 6,665 | 6,665 | 6,665 | 11,192 | 4,527 | 11,763 |
| loans | 1,702,592 | 1,699,579 | 1,699,579 | 1,699,579 | 1,699,579 | 1,699,579 | 1,632,336 | 1,632,258 |
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 1,702,592 | 1,699,579 | 1,699,579 | 1,699,579 | 1,699,579 | 1,699,579 | 1,632,336 | 1,632,258 |
| total liabilities | 1,709,257 | 1,706,244 | 1,706,244 | 1,706,244 | 1,706,244 | 1,710,771 | 1,636,863 | 1,644,021 |
| net assets | 1,067,981 | 1,070,994 | 756,842 | 756,842 | 756,842 | 756,842 | 100 | 100 |
| total shareholders funds | 1,067,981 | 1,070,994 | 756,842 | 756,842 | 756,842 | 756,842 | 100 | 100 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 102,322 | 136,831 | ||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | -4,527 | -11,763 | ||||||
| Stock | ||||||||
| Debtors | -78 | 67,243 | 78 | |||||
| Creditors | ||||||||
| Accruals and Deferred Income | -4,527 | 6,665 | -7,236 | 11,763 | ||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | 90,481 | 136,831 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 314,152 | 756,742 | 1,632,258 | |||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | 3,013 | 67,243 | 78 | 1,632,258 | ||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | -78,495 | -77,343 | ||||||
| cash flow from financing | -97,716 | 1,507,289 | ||||||
| cash and cash equivalents | ||||||||
| cash | -4,449 | 6,665 | -7,236 | 11,863 | ||||
| overdraft | ||||||||
| change in cash | -4,449 | 6,665 | -7,236 | 11,863 |
pritchard property (paragon) ltd Credit Report and Business Information
Pritchard Property (paragon) Ltd Competitor Analysis
Perform a competitor analysis for pritchard property (paragon) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LL13 area or any other competitors across 12 key performance metrics.
pritchard property (paragon) ltd Ownership
PRITCHARD PROPERTY (PARAGON) LTD group structure
Pritchard Property (Paragon) Ltd has no subsidiary companies.
Ultimate parent company
1 parent
PRITCHARD PROPERTY (PARAGON) LTD
10003194
pritchard property (paragon) ltd directors
Pritchard Property (Paragon) Ltd currently has 1 director, Mr Arran Pritchard serving since Feb 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arran Pritchard | Wales | 53 years | Feb 2016 | - | Director |
P&L
April 2024turnover
187.4k
+7%
operating profit
188k
0%
gross margin
73%
+0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.1m
0%
total assets
2.8m
0%
cash
6.8k
0%
net assets
Total assets minus all liabilities
pritchard property (paragon) ltd company details
company number
10003194
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
51 hampden road, wrexham, clwyd, LL13 7RU
Bank
-
Legal Advisor
-
pritchard property (paragon) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pritchard property (paragon) ltd.
pritchard property (paragon) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRITCHARD PROPERTY (PARAGON) LTD. This can take several minutes, an email will notify you when this has completed.
pritchard property (paragon) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
