spiraspaces ltd

Live YoungMicroDeclining

spiraspaces ltd Company Information

Share SPIRASPACES LTD

Company Number

10006851

Shareholders

steven hodgson

kenneth kennedy

View All

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

c/o pierrepont, millfields house, huddersfield road, holmfirth, HD9 3JL

Website

-

spiraspaces ltd Estimated Valuation

£96.3k

Pomanda estimates the enterprise value of SPIRASPACES LTD at £96.3k based on a Turnover of £175.8k and 0.55x industry multiple (adjusted for size and gross margin).

spiraspaces ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRASPACES LTD at £0 based on an EBITDA of £-2.3k and a 3.53x industry multiple (adjusted for size and gross margin).

spiraspaces ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRASPACES LTD at £0 based on Net Assets of £-142.7k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spiraspaces Ltd Overview

Spiraspaces Ltd is a live company located in holmfirth, HD9 3JL with a Companies House number of 10006851. It operates in the licenced restaurants sector, SIC Code 56101. Founded in February 2016, it's largest shareholder is steven hodgson with a 45% stake. Spiraspaces Ltd is a young, micro sized company, Pomanda has estimated its turnover at £175.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spiraspaces Ltd Health Check

Pomanda's financial health check has awarded Spiraspaces Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £175.8k, make it smaller than the average company (£1.7m)

£175.8k - Spiraspaces Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (16.6%)

-2% - Spiraspaces Ltd

16.6% - Industry AVG

production

Production

with a gross margin of 37.1%, this company has a higher cost of product (57.9%)

37.1% - Spiraspaces Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (2.8%)

-1.3% - Spiraspaces Ltd

2.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (36)

3 - Spiraspaces Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.6k, the company has an equivalent pay structure (£19.6k)

£19.6k - Spiraspaces Ltd

£19.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.6k, this is equally as efficient (£55.5k)

£58.6k - Spiraspaces Ltd

£55.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (5 days)

25 days - Spiraspaces Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 521 days, this is slower than average (45 days)

521 days - Spiraspaces Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spiraspaces Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spiraspaces Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1017.1%, this is a higher level of debt than the average (82.9%)

1017.1% - Spiraspaces Ltd

82.9% - Industry AVG

SPIRASPACES LTD financials

EXPORTms excel logo

Spiraspaces Ltd's latest turnover from February 2024 is estimated at £175.8 thousand and the company has net assets of -£142.7 thousand. According to their latest financial statements, Spiraspaces Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover175,846102,166106,590184,327138,795131,073178,1812,813
Other Income Or Grants
Cost Of Sales110,67265,01170,155123,07186,21680,701105,1841,674
Gross Profit65,17537,15536,43561,25652,57950,37272,9961,139
Admin Expenses67,50260,52459,65238,84087,93789,536110,5461,014
Operating Profit-2,327-23,369-23,21722,416-35,358-39,164-37,550125
Interest Payable
Interest Receivable
Pre-Tax Profit-2,327-23,369-23,21722,416-35,358-39,164-37,550125
Tax-4,259-25
Profit After Tax-2,327-23,369-23,21718,157-35,358-39,164-37,550100
Dividends Paid
Retained Profit-2,327-23,369-23,21718,157-35,358-39,164-37,550100
Employee Costs58,71058,85071,77350,31472,82453,64050,87017,012
Number Of Employees33434331
EBITDA*-2,327-23,369-23,21722,416-35,358-39,164-37,550125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets3,2154,2865,7156,1877,6365,7357,229
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2154,2865,7156,1877,6365,7357,229
Stock & work in progress
Trade Debtors12,3481,3179,96024,3815,3765,8509,739100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets12,3481,3179,96024,3815,3765,8509,739100
total assets15,5635,60315,67530,56813,01211,58516,968100
Bank overdraft
Bank loan
Trade Creditors 158,041144,604131,307122,983123,58486,79953,018
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities158,041144,604131,307122,983123,58486,79953,018
loans
hp & lease commitments
Accruals and Deferred Income2501,4001,4001,4001,4001,4001,400
other liabilities
provisions
total long term liabilities2501,4001,4001,4001,4001,4001,400
total liabilities158,291146,004132,707124,383124,98488,19954,418
net assets-142,728-140,401-117,032-93,815-111,972-76,614-37,450100
total shareholders funds-142,728-140,401-117,032-93,815-111,972-76,614-37,450100
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-2,327-23,369-23,21722,416-35,358-39,164-37,550125
Depreciation
Amortisation
Tax-4,259-25
Stock
Debtors11,031-8,643-14,42119,005-474-3,8899,639100
Creditors13,43713,2978,324-60136,78533,78153,018
Accruals and Deferred Income-1,1501,400
Deferred Taxes & Provisions
Cash flow from operations-1,071-1,429-472-1,4491,901-1,4947,229
Investing Activities
capital expenditure1,0711,4294721,449-1,9011,494-7,229
Change in Investments
cash flow from investments1,0711,4294721,449-1,9011,494-7,229
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

spiraspaces ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spiraspaces ltd. Get real-time insights into spiraspaces ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spiraspaces Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spiraspaces ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HD9 area or any other competitors across 12 key performance metrics.

spiraspaces ltd Ownership

SPIRASPACES LTD group structure

Spiraspaces Ltd has no subsidiary companies.

Ultimate parent company

SPIRASPACES LTD

10006851

SPIRASPACES LTD Shareholders

steven hodgson 45%
kenneth kennedy 20%
samuel hodgson 15%
michael acton 10%
erica ward 5%
evan forse 5%

spiraspaces ltd directors

Spiraspaces Ltd currently has 2 directors. The longest serving directors include Mr Kenneth Kennedy (Jan 2024) and Mr Michael Acton (Jan 2024).

officercountryagestartendrole
Mr Kenneth KennedyEngland52 years Jan 2024- Director
Mr Michael ActonEngland35 years Jan 2024- Director

P&L

February 2024

turnover

175.8k

+72%

operating profit

-2.3k

0%

gross margin

37.1%

+1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-142.7k

+0.02%

total assets

15.6k

+1.78%

cash

0

0%

net assets

Total assets minus all liabilities

spiraspaces ltd company details

company number

10006851

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

c/o pierrepont, millfields house, huddersfield road, holmfirth, HD9 3JL

Bank

-

Legal Advisor

-

spiraspaces ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spiraspaces ltd.

spiraspaces ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPIRASPACES LTD. This can take several minutes, an email will notify you when this has completed.

spiraspaces ltd Companies House Filings - See Documents

datedescriptionview/download