mc london builders ltd

Live YoungMicroRapid

mc london builders ltd Company Information

Share MC LONDON BUILDERS LTD

Company Number

10009131

Shareholders

mariusz czuper

malgorzata czuper

Group Structure

View All

Industry

Joinery installation

 +3

Registered Address

14 larkswood drive, crowthorne, RG45 6RL

Website

-

mc london builders ltd Estimated Valuation

£124.6k

Pomanda estimates the enterprise value of MC LONDON BUILDERS LTD at £124.6k based on a Turnover of £432.2k and 0.29x industry multiple (adjusted for size and gross margin).

mc london builders ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MC LONDON BUILDERS LTD at £0 based on an EBITDA of £-146.8k and a 3.35x industry multiple (adjusted for size and gross margin).

mc london builders ltd Estimated Valuation

£443.8k

Pomanda estimates the enterprise value of MC LONDON BUILDERS LTD at £443.8k based on Net Assets of £234.8k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mc London Builders Ltd Overview

Mc London Builders Ltd is a live company located in crowthorne, RG45 6RL with a Companies House number of 10009131. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2016, it's largest shareholder is mariusz czuper with a 75% stake. Mc London Builders Ltd is a young, micro sized company, Pomanda has estimated its turnover at £432.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mc London Builders Ltd Health Check

Pomanda's financial health check has awarded Mc London Builders Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £432.2k, make it larger than the average company (£280.7k)

£432.2k - Mc London Builders Ltd

£280.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (11.5%)

54% - Mc London Builders Ltd

11.5% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (28.8%)

18.1% - Mc London Builders Ltd

28.8% - Industry AVG

profitability

Profitability

an operating margin of -33.9% make it less profitable than the average company (7%)

-33.9% - Mc London Builders Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Mc London Builders Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Mc London Builders Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.1k, this is more efficient (£136.9k)

£216.1k - Mc London Builders Ltd

£136.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 202 days, this is later than average (43 days)

202 days - Mc London Builders Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - Mc London Builders Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mc London Builders Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mc London Builders Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (63.4%)

3.5% - Mc London Builders Ltd

63.4% - Industry AVG

MC LONDON BUILDERS LTD financials

EXPORTms excel logo

Mc London Builders Ltd's latest turnover from March 2024 is estimated at £432.2 thousand and the company has net assets of £234.8 thousand. According to their latest financial statements, Mc London Builders Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover432,233524,384647,710118,339184,159300,12958,67463,2273,697
Other Income Or Grants
Cost Of Sales354,036433,366542,66198,683152,879249,00148,19251,4323,015
Gross Profit78,19691,017105,04919,65631,28051,12710,48111,796682
Admin Expenses224,953125,580-101,839-222,111-35,77854,74514,2672,946269
Operating Profit-146,757-34,563206,888241,76767,058-3,618-3,7868,850413
Interest Payable1,6881,525
Interest Receivable96214112
Pre-Tax Profit-146,757-34,563206,163240,38367,070-3,618-3,7868,850330
Tax-39,171-45,673-12,743-1,770
Profit After Tax-146,757-34,563166,992194,71054,327-3,618-3,7867,080330
Dividends Paid
Retained Profit-146,757-34,563166,992194,71054,327-3,618-3,7867,080330
Employee Costs66,12364,72262,58956,42667,449136,62371,779100,50615,370
Number Of Employees222224231
EBITDA*-146,757-34,563214,136249,01567,058-3,618-3,7868,850413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets3,5278,72015,80020,94410,5583,7576,2058,9661,653
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5278,72015,80020,94410,5583,7576,2058,9661,653
Stock & work in progress
Trade Debtors239,881349,076413,25965,43785,61262,2815,0024274,376
Group Debtors
Misc Debtors29,47439,09868,56323,8414,943
Cash256,66024,671
misc current assets116
total current assets239,881378,550452,357390,660134,12467,2245,0025434,376
total assets243,408387,270468,157411,604144,68270,98111,2079,5096,029
Bank overdraft
Bank loan
Trade Creditors 8,5935,69852,0225077,70870,8757,4831,9995,599
Group/Directors Accounts35,26927,353
other short term finances
hp & lease commitments
other current liabilities76,58555,088
total current liabilities8,5935,69852,022112,36190,14970,8757,4831,9995,599
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,000
total liabilities8,5935,69852,022162,36190,14970,8757,4831,9995,599
net assets234,815381,572416,135249,24354,5331063,7247,510430
total shareholders funds234,815381,572416,135249,24354,5331063,7247,510430
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-146,757-34,563206,888241,76767,058-3,618-3,7868,850413
Depreciation7,2487,248
Amortisation
Tax-39,171-45,673-12,743-1,770
Stock
Debtors-138,669-73,807318,35724,54742,22962,2224,575-3,9494,376
Creditors2,895-46,32451,515-7,201-63,16763,3925,484-3,6005,599
Accruals and Deferred Income-76,58521,49755,088
Deferred Taxes & Provisions
Cash flow from operations-5,193-7,080-168,462193,0914,007-2,448-2,8777,4291,636
Investing Activities
capital expenditure5,1937,080-2,104-17,634-6,8012,4482,761-7,313-1,653
Change in Investments
cash flow from investments5,1937,080-2,104-17,634-6,8012,4482,761-7,313-1,653
Financing Activities
Bank loans
Group/Directors Accounts-35,2697,91627,353
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100100
interest-726-1,38412
cash flow from financing-86,09556,53227,465100
cash and cash equivalents
cash-256,660231,98924,671
overdraft
change in cash-256,660231,98924,671

mc london builders ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mc london builders ltd. Get real-time insights into mc london builders ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mc London Builders Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mc london builders ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG45 area or any other competitors across 12 key performance metrics.

mc london builders ltd Ownership

MC LONDON BUILDERS LTD group structure

Mc London Builders Ltd has no subsidiary companies.

Ultimate parent company

MC LONDON BUILDERS LTD

10009131

MC LONDON BUILDERS LTD Shareholders

mariusz czuper 75%
malgorzata czuper 25%

mc london builders ltd directors

Mc London Builders Ltd currently has 1 director, Mr Mariusz Czuper serving since Aug 2024.

officercountryagestartendrole
Mr Mariusz CzuperEngland41 years Aug 2024- Director

P&L

March 2024

turnover

432.2k

-18%

operating profit

-146.8k

0%

gross margin

18.1%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

234.8k

-0.38%

total assets

243.4k

-0.37%

cash

0

0%

net assets

Total assets minus all liabilities

mc london builders ltd company details

company number

10009131

Type

Private limited with Share Capital

industry

43320 - Joinery installation

43330 - Floor and wall covering

41202 - Construction of domestic buildings

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ENTERTAX LTD

auditor

-

address

14 larkswood drive, crowthorne, RG45 6RL

Bank

-

Legal Advisor

-

mc london builders ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mc london builders ltd.

mc london builders ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MC LONDON BUILDERS LTD. This can take several minutes, an email will notify you when this has completed.

mc london builders ltd Companies House Filings - See Documents

datedescriptionview/download