Pomanda estimates the enterprise value of MEDSA DEVELOPMENT LTD at £121.8k based on a Turnover of £140.7k and 0.87x industry multiple (adjusted for size and gross margin).
medsa development ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MEDSA DEVELOPMENT LTD at £0 based on an EBITDA of £0 and a 3.46x industry multiple (adjusted for size and gross margin).
medsa development ltdEstimated Valuation
£1
Pomanda estimates the enterprise value of MEDSA DEVELOPMENT LTD at £1 based on Net Assets of £1 and 1.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Medsa Development LtdOverview
Medsa Development Ltd is a live company located in surrey, GU10 1PX with a Companies House number of 10010378. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in February 2016, it's largest shareholder is
medsa group ltd
with a 100% stake. Medsa Development Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£140.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Medsa Development Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £140.7k, make it smaller than the average company (£4.8m)
£140.7k - Medsa Development Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (12.3%)
11% - Medsa Development Ltd
12.3% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (56.3%)
27.6% - Medsa Development Ltd
56.3% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-5.6%)
0% - Medsa Development Ltd
-5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (49)
2 - Medsa Development Ltd
49 - Industry AVG
Pay Structure
on an average salary of £82.9k, the company has an equivalent pay structure (£82.9k)
£82.9k - Medsa Development Ltd
£82.9k - Industry AVG
Efficiency
resulting in sales per employee of £70.3k, this is less efficient (£129.2k)
£70.3k - Medsa Development Ltd
£129.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Medsa Development Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Medsa Development Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Medsa Development Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Medsa Development Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Medsa Development Ltd
- - Industry AVG
MEDSA DEVELOPMENT LTD financials
EXPORT
Medsa Development Ltd's latest turnover from December 2024 is estimated at £140.7 thousand and the company has net assets of £1. According to their latest financial statements, Medsa Development Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
140,656
116,674
115,909
101,530
3
4
Other Income Or Grants
Cost Of Sales
101,775
87,031
83,653
73,935
2
3
Gross Profit
38,881
29,643
32,256
27,595
1
1
Admin Expenses
38,881
29,643
32,256
27,595
1
1
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
165,713
166,059
156,281
156,244
70,449
68,409
Number Of Employees
2
2
2
2
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
1
Group Debtors
Misc Debtors
1
1
1
1
Cash
misc current assets
total current assets
1
1
1
1
1
1
total assets
1
1
1
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
1
cash and cash equivalents
cash
overdraft
change in cash
medsa development ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medsa development ltd. Get real-time insights into medsa development ltd's credit score, group structure and payment trends.
Perform a competitor analysis for medsa development ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU10 area or any other competitors across 12 key performance metrics.
medsa development ltd Ownership
MEDSA DEVELOPMENT LTD group structure
Medsa Development Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to medsa development ltd.
medsa development ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEDSA DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.
medsa development ltdCompanies House Filings - See Documents
