greenbird gardening ltd
greenbird gardening ltd Company Information
Company Number
10011690
Website
www.greenbirdgardening.co.ukRegistered Address
2 the crescent, taunton, somerset, TA1 4EA
Industry
Landscape service activities
Telephone
-
Next Accounts Due
288 days late
Group Structure
View All
Shareholders
nicholas rixton 33.3%
mark rixton 33.3%
View Allgreenbird gardening ltd Estimated Valuation
Pomanda estimates the enterprise value of GREENBIRD GARDENING LTD at £41.8k based on a Turnover of £162.2k and 0.26x industry multiple (adjusted for size and gross margin).
greenbird gardening ltd Estimated Valuation
Pomanda estimates the enterprise value of GREENBIRD GARDENING LTD at £0 based on an EBITDA of £-1.2k and a 2.45x industry multiple (adjusted for size and gross margin).
greenbird gardening ltd Estimated Valuation
Pomanda estimates the enterprise value of GREENBIRD GARDENING LTD at £1.9k based on Net Assets of £667 and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenbird Gardening Ltd Overview
Greenbird Gardening Ltd is a live company located in somerset, TA1 4EA with a Companies House number of 10011690. It operates in the landscape service activities sector, SIC Code 81300. Founded in February 2016, it's largest shareholder is nicholas rixton with a 33.3% stake. Greenbird Gardening Ltd is a young, micro sized company, Pomanda has estimated its turnover at £162.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenbird Gardening Ltd Health Check
Pomanda's financial health check has awarded Greenbird Gardening Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £162.2k, make it in line with the average company (£202.2k)
- Greenbird Gardening Ltd
£202.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.3%)
- Greenbird Gardening Ltd
7.3% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (37.7%)
- Greenbird Gardening Ltd
37.7% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6.8%)
- Greenbird Gardening Ltd
6.8% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Greenbird Gardening Ltd
4 - Industry AVG
Pay Structure
on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)
- Greenbird Gardening Ltd
£22.8k - Industry AVG
Efficiency
resulting in sales per employee of £27k, this is less efficient (£65.4k)
- Greenbird Gardening Ltd
£65.4k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (47 days)
- Greenbird Gardening Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (41 days)
- Greenbird Gardening Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenbird Gardening Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenbird Gardening Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (55.7%)
99.1% - Greenbird Gardening Ltd
55.7% - Industry AVG
GREENBIRD GARDENING LTD financials
Greenbird Gardening Ltd's latest turnover from March 2022 is estimated at £162.2 thousand and the company has net assets of £667. According to their latest financial statements, Greenbird Gardening Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 6 | 6 | 4 | 4 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 39,957 | 27,185 | 35,596 | 29,540 | 31,672 | 37,590 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 39,957 | 27,185 | 35,596 | 29,540 | 31,672 | 37,590 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 30,366 | 53,386 | 33,292 | 38,309 | 8,706 | 10,433 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 182 | 0 | 0 |
| total current assets | 30,366 | 53,386 | 33,292 | 38,491 | 8,706 | 10,433 |
| total assets | 70,323 | 80,571 | 68,888 | 68,031 | 40,378 | 48,023 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,477 | 34,980 | 46,482 | 45,229 | 25,089 | 28,037 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 35,477 | 34,980 | 46,482 | 45,229 | 25,089 | 28,037 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,500 | 1,500 | 1,500 | 1,500 | 1,700 | 1,500 |
| other liabilities | 32,679 | 42,272 | 18,012 | 17,942 | 13,396 | 15,758 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 34,179 | 43,772 | 19,512 | 19,442 | 15,096 | 17,258 |
| total liabilities | 69,656 | 78,752 | 65,994 | 64,671 | 40,185 | 45,295 |
| net assets | 667 | 1,819 | 2,894 | 3,360 | 193 | 2,728 |
| total shareholders funds | 667 | 1,819 | 2,894 | 3,360 | 193 | 2,728 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -23,020 | 20,094 | -5,017 | 29,603 | -1,727 | 10,433 |
| Creditors | 497 | -11,502 | 1,253 | 20,140 | -2,948 | 28,037 |
| Accruals and Deferred Income | 0 | 0 | 0 | -200 | 200 | 1,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,593 | 24,260 | 70 | 4,546 | -2,362 | 15,758 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
greenbird gardening ltd Credit Report and Business Information
Greenbird Gardening Ltd Competitor Analysis
Perform a competitor analysis for greenbird gardening ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.
greenbird gardening ltd Ownership
GREENBIRD GARDENING LTD group structure
Greenbird Gardening Ltd has no subsidiary companies.
Ultimate parent company
GREENBIRD GARDENING LTD
10011690
greenbird gardening ltd directors
Greenbird Gardening Ltd currently has 3 directors. The longest serving directors include Mr Mark Rixton (Feb 2016) and Mr Christopher Rixton (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Rixton | 62 years | Feb 2016 | - | Director | |
| Mr Christopher Rixton | 42 years | Feb 2016 | - | Director | |
| Mr Nicholas Rixton | 37 years | Feb 2016 | - | Director |
P&L
March 2022turnover
162.2k
-22%
operating profit
-1.2k
0%
gross margin
19.9%
-4.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
667
-0.63%
total assets
70.3k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
greenbird gardening ltd company details
company number
10011690
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
February 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
JWB CORPORATE LTD
auditor
-
address
2 the crescent, taunton, somerset, TA1 4EA
Bank
-
Legal Advisor
-
greenbird gardening ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenbird gardening ltd.
greenbird gardening ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
