copnor takeaway ltd
copnor takeaway ltd Company Information
Group Structure
View All
Industry
Take away food shops and mobile food stands
Registered Address
147 copnor road, portsmouth, PO3 5BS
Website
-copnor takeaway ltd Estimated Valuation
Pomanda estimates the enterprise value of COPNOR TAKEAWAY LTD at £46.6k based on a Turnover of £81.1k and 0.57x industry multiple (adjusted for size and gross margin).
copnor takeaway ltd Estimated Valuation
Pomanda estimates the enterprise value of COPNOR TAKEAWAY LTD at £0 based on an EBITDA of £-5.5k and a 3.38x industry multiple (adjusted for size and gross margin).
copnor takeaway ltd Estimated Valuation
Pomanda estimates the enterprise value of COPNOR TAKEAWAY LTD at £0 based on Net Assets of £-1.9k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Copnor Takeaway Ltd Overview
Copnor Takeaway Ltd is a live company located in portsmouth, PO3 5BS with a Companies House number of 10014773. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in February 2016, it's largest shareholder is qiang li with a 100% stake. Copnor Takeaway Ltd is a young, micro sized company, Pomanda has estimated its turnover at £81.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Copnor Takeaway Ltd Health Check
Pomanda's financial health check has awarded Copnor Takeaway Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £81.1k, make it smaller than the average company (£141.6k)
- Copnor Takeaway Ltd
£141.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)
- Copnor Takeaway Ltd
8.5% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (50.2%)
- Copnor Takeaway Ltd
50.2% - Industry AVG
Profitability
an operating margin of -6.8% make it less profitable than the average company (2.3%)
- Copnor Takeaway Ltd
2.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Copnor Takeaway Ltd
4 - Industry AVG
Pay Structure
on an average salary of £11.3k, the company has an equivalent pay structure (£11.3k)
- Copnor Takeaway Ltd
£11.3k - Industry AVG
Efficiency
resulting in sales per employee of £20.3k, this is less efficient (£40k)
- Copnor Takeaway Ltd
£40k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (20 days)
- Copnor Takeaway Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (20 days)
- Copnor Takeaway Ltd
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Copnor Takeaway Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Copnor Takeaway Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.3%, this is a higher level of debt than the average (83.7%)
124.3% - Copnor Takeaway Ltd
83.7% - Industry AVG
COPNOR TAKEAWAY LTD financials
Copnor Takeaway Ltd's latest turnover from February 2024 is estimated at £81.1 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, Copnor Takeaway Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 4 | 3 | 3 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 828 | 0 | 334 | 667 | 1,000 | 1,334 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 828 | 0 | 334 | 667 | 1,000 | 1,334 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,068 | 9,359 | 36,507 | 23,105 | 0 | 2,530 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 979 | 0 | 1,284 | 2,435 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,068 | 9,359 | 36,507 | 23,105 | 979 | 2,530 | 1,284 | 2,435 |
| total assets | 7,896 | 9,359 | 36,841 | 23,772 | 1,979 | 3,864 | 1,284 | 2,435 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,813 | 4,829 | 16,997 | 15,829 | 244 | 2,441 | 0 | 1 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 960 | 4,823 | 0 | 0 | 0 | 161 | 161 |
| total current liabilities | 9,813 | 5,789 | 21,820 | 15,829 | 244 | 2,441 | 161 | 162 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 398 | 398 | 1,628 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 398 | 398 | 1,628 |
| total liabilities | 9,813 | 5,789 | 21,820 | 15,829 | 244 | 2,839 | 559 | 1,790 |
| net assets | -1,917 | 3,570 | 15,021 | 7,943 | 1,735 | 1,025 | 725 | 645 |
| total shareholders funds | -1,917 | 3,570 | 15,021 | 7,943 | 1,735 | 1,025 | 725 | 645 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 333 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,291 | -27,148 | 13,402 | 23,105 | -2,530 | 2,530 | 0 | 0 |
| Creditors | 4,984 | -12,168 | 1,168 | 15,585 | -2,197 | 2,441 | -1 | 1 |
| Accruals and Deferred Income | -960 | -3,863 | 4,823 | 0 | 0 | -161 | 0 | 161 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -398 | 0 | -1,230 | 1,628 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -979 | 979 | -1,284 | -1,151 | 2,435 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -979 | 979 | -1,284 | -1,151 | 2,435 |
copnor takeaway ltd Credit Report and Business Information
Copnor Takeaway Ltd Competitor Analysis
Perform a competitor analysis for copnor takeaway ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PO3 area or any other competitors across 12 key performance metrics.
copnor takeaway ltd Ownership
COPNOR TAKEAWAY LTD group structure
Copnor Takeaway Ltd has no subsidiary companies.
Ultimate parent company
COPNOR TAKEAWAY LTD
10014773
copnor takeaway ltd directors
Copnor Takeaway Ltd currently has 1 director, Mr Lianqiang Li serving since Feb 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lianqiang Li | England | 57 years | Feb 2024 | - | Director |
P&L
February 2024turnover
81.1k
+1%
operating profit
-5.5k
0%
gross margin
27.2%
-9.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-1.9k
-1.54%
total assets
7.9k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
copnor takeaway ltd company details
company number
10014773
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
OVERPAIDTAX LIMITED
auditor
-
address
147 copnor road, portsmouth, PO3 5BS
Bank
-
Legal Advisor
-
copnor takeaway ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to copnor takeaway ltd.
copnor takeaway ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COPNOR TAKEAWAY LTD. This can take several minutes, an email will notify you when this has completed.
copnor takeaway ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
