Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
22-24 high street, needham market, suffolk, IP6 8AP
Website
-
scott & bates properties limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of SCOTT & BATES PROPERTIES LIMITED at £1.6m based on a Turnover of £639.2k and 2.45x industry multiple (adjusted for size and gross margin).
scott & bates properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SCOTT & BATES PROPERTIES LIMITED at £0 based on an EBITDA of £-12.2k and a 4.79x industry multiple (adjusted for size and gross margin).
scott & bates properties limitedEstimated Valuation
£283.9k
Pomanda estimates the enterprise value of SCOTT & BATES PROPERTIES LIMITED at £283.9k based on Net Assets of £162.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scott & Bates Properties LimitedOverview
Scott & Bates Properties Limited is a live company located in suffolk, IP6 8AP with a Companies House number of 10017148. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is
david andrew bates
with a 50% stake. Scott & Bates Properties Limited is a young,
small sized company, Pomanda has estimated its turnover at
£639.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Scott & Bates Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £639.2k, make it smaller than the average company (£950.3k)
£639.2k - Scott & Bates Properties Limited
£950.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (4.8%)
66% - Scott & Bates Properties Limited
4.8% - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (72.5%)
31.4% - Scott & Bates Properties Limited
72.5% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (25.3%)
-1.9% - Scott & Bates Properties Limited
25.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Scott & Bates Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Scott & Bates Properties Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £319.6k, this is more efficient (£186.2k)
£319.6k - Scott & Bates Properties Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (32 days)
119 days - Scott & Bates Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (37 days)
14 days - Scott & Bates Properties Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scott & Bates Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scott & Bates Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (68.6%)
22.3% - Scott & Bates Properties Limited
68.6% - Industry AVG
SCOTT & BATES PROPERTIES LIMITED financials
EXPORT
Scott & Bates Properties Limited's latest turnover from February 2024 is estimated at £639.2 thousand and the company has net assets of £162.6 thousand. According to their latest financial statements, Scott & Bates Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Turnover
639,247
596,813
112,074
139,659
144,328
50,907
9,371
153,021
Other Income Or Grants
Cost Of Sales
438,372
427,966
80,935
100,040
104,469
36,033
6,591
102,676
Gross Profit
200,875
168,847
31,140
39,619
39,859
14,873
2,780
50,345
Admin Expenses
213,061
189,017
-34,525
-10,710
-156,888
35,172
24,904
51,815
Operating Profit
-12,186
-20,170
65,665
50,329
196,747
-20,299
-22,124
-1,470
Interest Payable
2,292
3,115
1,525
4,701
4,520
Interest Receivable
125
594
120
34
14
21
6
Pre-Tax Profit
-12,186
-22,337
63,144
48,925
196,781
-20,285
-26,804
-5,984
Tax
-11,997
-9,296
-37,388
Profit After Tax
-12,186
-22,337
51,147
39,629
159,393
-20,285
-26,804
-5,984
Dividends Paid
Retained Profit
-12,186
-22,337
51,147
39,629
159,393
-20,285
-26,804
-5,984
Employee Costs
65,164
61,808
59,735
53,937
56,589
27,383
26,448
25,824
Number Of Employees
2
2
2
2
2
1
1
1
EBITDA*
-12,186
-20,170
65,665
50,329
196,747
-20,299
-22,124
-1,470
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
29,589
508,825
405,637
84,670
95,957
316,156
Trade Debtors
209,345
227,220
Group Debtors
Misc Debtors
461,714
100
100
Cash
6,228
231,418
8,994
170
3,574
4,791
misc current assets
1
total current assets
209,345
227,220
497,531
740,243
414,631
84,840
99,631
321,048
total assets
209,345
227,220
497,531
740,243
414,631
84,840
99,631
321,048
Bank overdraft
Bank loan
5,460
7,500
Trade Creditors
17,605
17,739
25
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
254,502
544,194
308,211
137,813
132,294
182,294
total current liabilities
17,605
17,739
259,962
551,694
308,211
137,813
132,319
182,294
loans
40,373
42,500
144,638
hp & lease commitments
Accruals and Deferred Income
other liabilities
29,167
34,722
provisions
total long term liabilities
29,167
34,722
40,373
42,500
144,638
total liabilities
46,772
52,461
300,335
594,194
308,211
137,813
132,319
326,932
net assets
162,573
174,759
197,196
146,049
106,420
-52,973
-32,688
-5,884
total shareholders funds
162,573
174,759
197,196
146,049
106,420
-52,973
-32,688
-5,884
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Operating Activities
Operating Profit
-12,186
-20,170
65,665
50,329
196,747
-20,299
-22,124
-1,470
Depreciation
Amortisation
Tax
-11,997
-9,296
-37,388
Stock
-29,589
-479,236
103,188
320,967
-11,287
-220,199
316,156
Debtors
-17,875
-234,494
461,714
-100
100
Creditors
-134
17,739
-25
25
Accruals and Deferred Income
-254,502
-289,692
235,983
170,398
5,519
-50,000
182,294
Deferred Taxes & Provisions
Cash flow from operations
5,555
7,150
-218,502
173,828
8,790
-3,418
148,100
-135,432
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
-5,460
-2,040
7,500
Group/Directors Accounts
Other Short Term Loans
Long term loans
-40,373
-2,127
42,500
-144,638
144,638
Hire Purchase and Lease Commitments
other long term liabilities
-5,555
34,722
share issue
-100
100
interest
-2,167
-2,521
-1,405
34
14
-4,680
-4,514
cash flow from financing
-5,555
-13,378
-6,688
48,595
34
14
-149,318
140,224
cash and cash equivalents
cash
-6,228
-225,190
222,424
8,824
-3,404
-1,217
4,791
overdraft
change in cash
-6,228
-225,190
222,424
8,824
-3,404
-1,217
4,791
scott & bates properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scott & bates properties limited. Get real-time insights into scott & bates properties limited's credit score, group structure and payment trends.
Scott & Bates Properties Limited Competitor Analysis
Perform a competitor analysis for scott & bates properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IP6 area or any other competitors across 12 key performance metrics.
scott & bates properties limited Ownership
SCOTT & BATES PROPERTIES LIMITED group structure
Scott & Bates Properties Limited has no subsidiary companies.
Ultimate parent company
SCOTT & BATES PROPERTIES LIMITED
10017148
SCOTT & BATES PROPERTIES LIMITED Shareholders
The largest shareholders in Scott & Bates Properties Limited include David Andrew Bates and Philip David Scott.
david andrew bates
50%
philip david scott
50%
scott & bates properties limited directors
Scott & Bates Properties Limited currently has 2 directors.
The longest serving directors include
Mr David Bates (Feb 2016) and
Mr Phillip Scott (Feb 2016).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
22-24 high street, needham market, suffolk, IP6 8AP
Bank
-
Legal Advisor
-
scott & bates properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scott & bates properties limited.
scott & bates properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCOTT & BATES PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
scott & bates properties limitedCompanies House Filings - See Documents
