bucklow estates ltd

Live YoungSmallRapid

bucklow estates ltd Company Information

Share BUCKLOW ESTATES LTD

Company Number

10018234

Shareholders

rahmat ali

tariq ali

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

334 slade lane, manchester, M19 2BL

Website

-

bucklow estates ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BUCKLOW ESTATES LTD at £1.3m based on a Turnover of £567.1k and 2.27x industry multiple (adjusted for size and gross margin).

bucklow estates ltd Estimated Valuation

£46.5k

Pomanda estimates the enterprise value of BUCKLOW ESTATES LTD at £46.5k based on an EBITDA of £10k and a 4.63x industry multiple (adjusted for size and gross margin).

bucklow estates ltd Estimated Valuation

£253.9k

Pomanda estimates the enterprise value of BUCKLOW ESTATES LTD at £253.9k based on Net Assets of £152.9k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bucklow Estates Ltd Overview

Bucklow Estates Ltd is a live company located in manchester, M19 2BL with a Companies House number of 10018234. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder is rahmat ali with a 50% stake. Bucklow Estates Ltd is a young, small sized company, Pomanda has estimated its turnover at £567.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bucklow Estates Ltd Health Check

Pomanda's financial health check has awarded Bucklow Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £567.1k, make it smaller than the average company (£880.3k)

£567.1k - Bucklow Estates Ltd

£880.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.9%)

40% - Bucklow Estates Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a higher cost of product (70.6%)

28.9% - Bucklow Estates Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (25.4%)

1.8% - Bucklow Estates Ltd

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bucklow Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Bucklow Estates Ltd

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £283.6k, this is more efficient (£187.4k)

£283.6k - Bucklow Estates Ltd

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (29 days)

91 days - Bucklow Estates Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 473 days, this is slower than average (33 days)

473 days - Bucklow Estates Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bucklow Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bucklow Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.4%, this is a higher level of debt than the average (66.3%)

84.4% - Bucklow Estates Ltd

66.3% - Industry AVG

BUCKLOW ESTATES LTD financials

EXPORTms excel logo

Bucklow Estates Ltd's latest turnover from February 2024 is estimated at £567.1 thousand and the company has net assets of £152.9 thousand. According to their latest financial statements, Bucklow Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover567,128565,154502,051206,225220,113203,277181,204581
Other Income Or Grants
Cost Of Sales403,350408,780368,436152,321165,797146,849131,464417
Gross Profit163,778156,374133,61653,90454,31656,42849,740164
Admin Expenses153,742119,44487,76920,15124,16029,67243,82539
Operating Profit10,03636,93045,84733,75330,15626,7565,915125
Interest Payable
Interest Receivable
Pre-Tax Profit10,03636,93045,84733,75330,15626,7565,915125
Tax-2,509-7,017-8,711-6,413-5,730-5,084-1,124-25
Profit After Tax7,52729,91337,13627,34024,42621,6724,791100
Dividends Paid
Retained Profit7,52729,91337,13627,34024,42621,6724,791100
Employee Costs70,26466,92065,99531,20333,96133,20430,92831,198
Number Of Employees22211111
EBITDA*10,03636,93045,84733,75330,15626,7565,915125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets834,450834,450834,450834,450834,450834,450597,550
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets834,450834,450834,450834,450834,450834,450597,550
Stock & work in progress
Trade Debtors142,718158,735146,89638,09430,75715,23914,288100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets142,718158,735146,89638,09430,75715,23914,288100
total assets977,168993,185981,346872,544865,207849,689611,838100
Bank overdraft
Bank loan
Trade Creditors 523,775547,827529,922454,883447,988441,673381,339
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities523,775547,827529,922454,883447,988441,673381,339
loans
hp & lease commitments
Accruals and Deferred Income4,2303,4802,730
other liabilities296,258296,500333,229339,332366,230381,453225,608
provisions
total long term liabilities300,488299,980335,959339,332366,230381,453225,608
total liabilities824,263847,807865,881794,215814,218823,126606,947
net assets152,905145,378115,46578,32950,98926,5634,891100
total shareholders funds152,905145,378115,46578,32950,98926,5634,891100
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit10,03636,93045,84733,75330,15626,7565,915125
Depreciation
Amortisation
Tax-2,509-7,017-8,711-6,413-5,730-5,084-1,124-25
Stock
Debtors-16,01711,839108,8027,33715,51895114,188100
Creditors-24,05217,90575,0396,8956,31560,334381,339
Accruals and Deferred Income7507502,730
Deferred Taxes & Provisions
Cash flow from operations24236,7296,10326,89815,22381,055371,942
Investing Activities
capital expenditure-236,900-597,550
Change in Investments
cash flow from investments-236,900-597,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-242-36,729-6,103-26,898-15,223155,845225,608
share issue
interest
cash flow from financing-242-36,729-6,103-26,898-15,223155,845225,608
cash and cash equivalents
cash
overdraft
change in cash

bucklow estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bucklow estates ltd. Get real-time insights into bucklow estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bucklow Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bucklow estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M19 area or any other competitors across 12 key performance metrics.

bucklow estates ltd Ownership

BUCKLOW ESTATES LTD group structure

Bucklow Estates Ltd has no subsidiary companies.

Ultimate parent company

BUCKLOW ESTATES LTD

10018234

BUCKLOW ESTATES LTD Shareholders

rahmat ali 50%
tariq ali 50%

bucklow estates ltd directors

Bucklow Estates Ltd currently has 2 directors. The longest serving directors include Mr Rahmat Ali (Feb 2016) and Mr Tariq Ali (Feb 2016).

officercountryagestartendrole
Mr Rahmat AliUnited Kingdom63 years Feb 2016- Director
Mr Tariq AliEngland36 years Feb 2016- Director

P&L

February 2024

turnover

567.1k

0%

operating profit

10k

0%

gross margin

28.9%

+4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

152.9k

+0.05%

total assets

977.2k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

bucklow estates ltd company details

company number

10018234

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

334 slade lane, manchester, M19 2BL

Bank

-

Legal Advisor

-

bucklow estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bucklow estates ltd.

bucklow estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCKLOW ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

bucklow estates ltd Companies House Filings - See Documents

datedescriptionview/download