lemdex electrical limited

Live YoungSmallLow

lemdex electrical limited Company Information

Share LEMDEX ELECTRICAL LIMITED

Company Number

10018664

Shareholders

brendan bailey

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

102 balmoral road, 102 balmoral road, mountsorrel, LE12 7EW

lemdex electrical limited Estimated Valuation

£273.8k

Pomanda estimates the enterprise value of LEMDEX ELECTRICAL LIMITED at £273.8k based on a Turnover of £566.8k and 0.48x industry multiple (adjusted for size and gross margin).

lemdex electrical limited Estimated Valuation

£63.4k

Pomanda estimates the enterprise value of LEMDEX ELECTRICAL LIMITED at £63.4k based on an EBITDA of £18.5k and a 3.43x industry multiple (adjusted for size and gross margin).

lemdex electrical limited Estimated Valuation

£285.3k

Pomanda estimates the enterprise value of LEMDEX ELECTRICAL LIMITED at £285.3k based on Net Assets of £142.1k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lemdex Electrical Limited Overview

Lemdex Electrical Limited is a live company located in mountsorrel, LE12 7EW with a Companies House number of 10018664. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in February 2016, it's largest shareholder is brendan bailey with a 100% stake. Lemdex Electrical Limited is a young, small sized company, Pomanda has estimated its turnover at £566.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lemdex Electrical Limited Health Check

Pomanda's financial health check has awarded Lemdex Electrical Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £566.8k, make it smaller than the average company (£13.4m)

£566.8k - Lemdex Electrical Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.6%)

1% - Lemdex Electrical Limited

9.6% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (36.5%)

24.1% - Lemdex Electrical Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (7%)

3.3% - Lemdex Electrical Limited

7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (77)

5 - Lemdex Electrical Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Lemdex Electrical Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.4k, this is less efficient (£185.8k)

£113.4k - Lemdex Electrical Limited

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (59 days)

99 days - Lemdex Electrical Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (40 days)

45 days - Lemdex Electrical Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lemdex Electrical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lemdex Electrical Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a similar level of debt than the average (42.2%)

45.9% - Lemdex Electrical Limited

42.2% - Industry AVG

LEMDEX ELECTRICAL LIMITED financials

EXPORTms excel logo

Lemdex Electrical Limited's latest turnover from February 2024 is estimated at £566.8 thousand and the company has net assets of £142.1 thousand. According to their latest financial statements, Lemdex Electrical Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover566,785552,580453,330555,868378,914427,985151,468119,260
Other Income Or Grants
Cost Of Sales430,269423,502342,046428,665291,689328,073113,57187,404
Gross Profit136,517129,078111,283127,20387,22699,91237,89631,856
Admin Expenses118,01472,974107,64598,49897,58142,41632,77911,531
Operating Profit18,50356,1043,63828,705-10,35557,4965,11720,325
Interest Payable
Interest Receivable
Pre-Tax Profit18,50356,1043,63828,705-10,35557,4965,11720,325
Tax-4,626-10,660-691-5,454-10,924-972-4,065
Profit After Tax13,87745,4442,94723,251-10,35546,5724,14516,260
Dividends Paid
Retained Profit13,87745,4442,94723,251-10,35546,5724,14516,260
Employee Costs255,701239,895182,322218,412210,92185,42641,78639,739
Number Of Employees55455211
EBITDA*18,50356,1043,63828,705-10,35557,4965,11720,325

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets105,92914,69617,32021,65026,27131,0583,1352,055
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets105,92914,69617,32021,65026,27131,0583,1352,055
Stock & work in progress
Trade Debtors154,710174,505129,502154,79878,787112,42944,21135,097
Group Debtors
Misc Debtors1,966
Cash
misc current assets
total current assets156,676174,505129,502154,79878,787112,42944,21135,097
total assets262,605189,201146,822176,448105,058143,48747,34637,152
Bank overdraft
Bank loan
Trade Creditors 53,08554,81159,43790,47143,79974,54220,87815,640
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities53,08554,81159,43790,47143,79974,54220,87815,640
loans
hp & lease commitments
Accruals and Deferred Income13,8426,1264,5656,1044,6371,968
other liabilities53,537
provisions6,0635,251
total long term liabilities67,3796,1264,5656,1044,6371,9686,0635,251
total liabilities120,46460,93764,00296,57548,43676,51026,94120,891
net assets142,141128,26482,82079,87356,62266,97720,40516,261
total shareholders funds142,141128,26482,82079,87356,62266,97720,40516,261
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit18,50356,1043,63828,705-10,35557,4965,11720,325
Depreciation
Amortisation
Tax-4,626-10,660-691-5,454-10,924-972-4,065
Stock
Debtors-17,82945,003-25,29676,011-33,64268,2189,11435,097
Creditors-1,726-4,626-31,03446,672-30,74353,6645,23815,640
Accruals and Deferred Income7,7161,561-1,5391,4672,6691,968
Deferred Taxes & Provisions-6,0638125,251
Cash flow from operations37,696-2,624-4,330-4,621-4,78727,9231,0812,054
Investing Activities
capital expenditure-91,2332,6244,3304,6214,787-27,923-1,080-2,055
Change in Investments
cash flow from investments-91,2332,6244,3304,6214,787-27,923-1,080-2,055
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities53,537
share issue-11
interest
cash flow from financing53,537-11
cash and cash equivalents
cash
overdraft
change in cash

lemdex electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lemdex electrical limited. Get real-time insights into lemdex electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lemdex Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lemdex electrical limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE12 area or any other competitors across 12 key performance metrics.

lemdex electrical limited Ownership

LEMDEX ELECTRICAL LIMITED group structure

Lemdex Electrical Limited has no subsidiary companies.

Ultimate parent company

LEMDEX ELECTRICAL LIMITED

10018664

LEMDEX ELECTRICAL LIMITED Shareholders

brendan bailey 100%

lemdex electrical limited directors

Lemdex Electrical Limited currently has 2 directors. The longest serving directors include Mr Brendan Bailey (Feb 2016) and Mrs Dawn Bailey (Aug 2024).

officercountryagestartendrole
Mr Brendan BaileyUnited Kingdom56 years Feb 2016- Director
Mrs Dawn BaileyUnited Kingdom55 years Aug 2024- Director

P&L

February 2024

turnover

566.8k

+3%

operating profit

18.5k

0%

gross margin

24.1%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

142.1k

+0.11%

total assets

262.6k

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

lemdex electrical limited company details

company number

10018664

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

ANDREW D L SMITH

auditor

-

address

102 balmoral road, 102 balmoral road, mountsorrel, LE12 7EW

Bank

-

Legal Advisor

-

lemdex electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemdex electrical limited.

lemdex electrical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMDEX ELECTRICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

lemdex electrical limited Companies House Filings - See Documents

datedescriptionview/download