eville & jones (group) limited

Live YoungLargeHealthy

eville & jones (group) limited Company Information

Share EVILLE & JONES (GROUP) LIMITED

Company Number

10019077

Shareholders

export bidco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

century house 1275 century way, thorpe park, leeds, west yorkshire, LS15 8ZB

eville & jones (group) limited Estimated Valuation

£57.4m

Pomanda estimates the enterprise value of EVILLE & JONES (GROUP) LIMITED at £57.4m based on a Turnover of £34.6m and 1.66x industry multiple (adjusted for size and gross margin).

eville & jones (group) limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of EVILLE & JONES (GROUP) LIMITED at £14.2m based on an EBITDA of £2m and a 6.93x industry multiple (adjusted for size and gross margin).

eville & jones (group) limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of EVILLE & JONES (GROUP) LIMITED at £8.4m based on Net Assets of £6.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eville & Jones (group) Limited Overview

Eville & Jones (group) Limited is a live company located in leeds, LS15 8ZB with a Companies House number of 10019077. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2016, it's largest shareholder is export bidco limited with a 100% stake. Eville & Jones (group) Limited is a young, large sized company, Pomanda has estimated its turnover at £34.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Eville & Jones (group) Limited Health Check

Pomanda's financial health check has awarded Eville & Jones (Group) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £47.2m, make it larger than the average company (£18.4m)

£47.2m - Eville & Jones (group) Limited

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.6%)

17% - Eville & Jones (group) Limited

7.6% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (34.9%)

18.7% - Eville & Jones (group) Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (4.9%)

1% - Eville & Jones (group) Limited

4.9% - Industry AVG

employees

Employees

with 859 employees, this is above the industry average (102)

859 - Eville & Jones (group) Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£42.2k)

£41.6k - Eville & Jones (group) Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55k, this is less efficient (£182.9k)

£55k - Eville & Jones (group) Limited

£182.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (45 days)

45 days - Eville & Jones (group) Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (45 days)

4 days - Eville & Jones (group) Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eville & Jones (group) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (15 weeks)

30 weeks - Eville & Jones (group) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a lower level of debt than the average (68.9%)

61.1% - Eville & Jones (group) Limited

68.9% - Industry AVG

EVILLE & JONES (GROUP) LIMITED financials

EXPORTms excel logo

Eville & Jones (Group) Limited's latest turnover from December 2023 is £34.6 million and the company has net assets of £6.5 million. According to their latest financial statements, Eville & Jones (Group) Limited has 864 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover34,642,74547,213,23344,911,90035,273,21029,198,81527,784,0878,364,695679,817110,360
Other Income Or Grants
Cost Of Sales26,481,10138,396,85735,534,57529,182,60925,881,05225,005,0827,407,761517,82910,112
Gross Profit8,161,6448,816,3769,377,3256,090,6013,317,7632,779,005956,934161,988100,248
Admin Expenses6,179,4388,340,5966,729,8244,390,4392,789,7242,779,438833,5918,11126,129
Operating Profit1,982,206475,7802,647,5011,700,162528,039-433123,343153,87774,119
Interest Payable22,25524,2774,8341,0997,36111,1841,2861,9813,348
Interest Receivable32,0396,929241,330
Pre-Tax Profit1,991,990458,4322,637,1771,657,336520,678-10,287122,057151,89670,771
Tax-459,347-451,841-518,705-325,801-97,492-1,884-17,376-31,677-15,549
Profit After Tax1,532,6436,5912,118,4721,331,535423,186-12,171104,681120,21955,222
Dividends Paid
Retained Profit1,532,6436,5912,118,4721,331,535423,186-12,171104,681120,21955,222
Employee Costs24,432,92235,725,73932,281,75027,168,91424,200,86823,035,2906,836,75720,000
Number Of Employees86485984981675777367451
EBITDA*2,047,660572,2512,733,2971,783,946604,61157,968130,317161,02081,093

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets108,050791,509774,008767,446743,997768,228741,781667,210674,184
Intangible Assets21,3949,94513,0058888
Investments & Other201
Debtors (Due After 1 year)94
Total Fixed Assets129,444801,454787,013767,454744,005768,236741,789667,304674,385
Stock & work in progress503,274
Trade Debtors6,066,8995,939,6597,613,3576,789,8573,288,9852,604,4323,232,940
Group Debtors3,565,825590,649813,895700,279
Misc Debtors386,9881,522,867650,574753,057998,3791,008,337283,01288115,306
Cash2,261,0134,413,1713,464,6012,036,3651,323,8401,465,060816,8414,2294,137
misc current assets1,004
total current assets12,280,72511,875,69711,728,5329,579,2795,611,2045,668,4785,146,688705,600622,717
total assets12,410,16912,677,15112,515,54510,346,7336,355,2096,436,7145,888,4771,372,9041,297,102
Bank overdraft714,92459,34758,712
Bank loan172,42955,556
Trade Creditors 428,156502,199400,252326,397138,001480,484255,3151,839
Group/Directors Accounts315,168402,349310,020310,049
other short term finances
hp & lease commitments
other current liabilities5,506,9886,892,5976,372,9996,601,1024,683,8254,485,6264,048,28931,76715,549
total current liabilities5,935,1447,567,2256,828,8076,927,4994,821,8265,281,2854,720,877401,134386,149
loans171,29615,58075,101
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions13,859181,440593,549615,81361,497106,729106,729
total long term liabilities13,859181,440764,845615,81361,497106,729106,72915,58075,101
total liabilities5,949,0037,748,6657,593,6527,543,3124,883,3235,388,0144,827,606416,714461,250
net assets6,461,1664,928,4864,921,8932,803,4211,471,8861,048,7001,060,871956,190835,852
total shareholders funds6,461,1664,928,4864,921,8932,803,4211,471,8861,048,7001,060,871956,190835,852
Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit1,982,206475,7802,647,5011,700,162528,039-433123,343153,87774,119
Depreciation63,41493,41183,50183,78476,57258,4016,9746,9746,974
Amortisation2,0403,0602,295169
Tax-459,347-451,841-518,705-325,801-97,492-1,884-17,376-31,677-15,549
Stock-503,274503,274
Debtors1,755,781-801,405721,0173,255,55083,946-126,4293,629,386585,155115,306
Creditors27,904101,94773,855188,396-342,483225,169255,315-1,8391,839
Accruals and Deferred Income-866,011519,598-228,1031,917,277198,199437,3374,016,52216,21815,549
Deferred Taxes & Provisions-579,690-412,109-22,264554,316-45,232106,729
Cash flow from operations-1,585,2651,131,2511,317,063862,584233,657845,019862,12161,841-535,648
Investing Activities
capital expenditure-84,848-99,785201
Change in Investments-201201
cash flow from investments-84,848-99,785402-201
Financing Activities
Bank loans-55,556116,87355,556
Group/Directors Accounts-315,168-87,18192,329-29310,049
Other Short Term Loans
Long term loans-171,296-171,296171,296-15,580-59,52175,101
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,6302119780,630
interest9,784-17,348-4,810-1,099-7,361-9,854-1,286-1,981-3,348
cash flow from financing-210,438-71,769222,042-1,099-322,529-97,03575,463-61,4121,162,432
cash and cash equivalents
cash-1,203,588948,5701,428,236712,525-141,220648,219812,612924,137
overdraft-7-14,917-44,42363558,712
change in cash-1,203,588948,5701,428,236712,525-141,213663,136857,035-543-54,575

eville & jones (group) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eville & jones (group) limited. Get real-time insights into eville & jones (group) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eville & Jones (group) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eville & jones (group) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in LS15 area or any other competitors across 12 key performance metrics.

eville & jones (group) limited Ownership

EVILLE & JONES (GROUP) LIMITED group structure

Eville & Jones (Group) Limited has 1 subsidiary company.

Ultimate parent company

2 parents

EVILLE & JONES (GROUP) LIMITED

10019077

1 subsidiary

EVILLE & JONES (GROUP) LIMITED Shareholders

export bidco limited 100%

eville & jones (group) limited directors

Eville & Jones (Group) Limited currently has 8 directors. The longest serving directors include Mr Charles Hartwell (Oct 2020) and Mr John Garfield (Oct 2020).

officercountryagestartendrole
Mr Charles Hartwell50 years Oct 2020- Director
Mr John Garfield51 years Oct 2020- Director
Mr Jonathan StanfordEngland57 years Oct 2020- Director
Mr Jonathan StanfordEngland57 years Oct 2020- Director
Mr Thomas Gray45 years Dec 2023- Director
Mr Robert RostasEngland44 years Feb 2024- Director
Mrs Elizabeth HayEngland43 years Oct 2024- Director
Mr Philip MarshallEngland55 years Oct 2024- Director

P&L

December 2023

turnover

34.6m

-23%

operating profit

2m

-25%

gross margin

23.6%

+12.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.5m

+0.31%

total assets

12.4m

-0.01%

cash

2.3m

-0.35%

net assets

Total assets minus all liabilities

eville & jones (group) limited company details

company number

10019077

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

mb&co1 limited (July 2016)

accountant

-

auditor

SAGARS ACCOUNTANTS LTD

address

century house 1275 century way, thorpe park, leeds, west yorkshire, LS15 8ZB

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

eville & jones (group) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to eville & jones (group) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

eville & jones (group) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVILLE & JONES (GROUP) LIMITED. This can take several minutes, an email will notify you when this has completed.

eville & jones (group) limited Companies House Filings - See Documents

datedescriptionview/download