ravey real estate limited

Live YoungMicroRapid

ravey real estate limited Company Information

Share RAVEY REAL ESTATE LIMITED

Company Number

10021774

Directors

Shana Sadiq

Shareholders

luca pierpaolo pepe

isabella pepe

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

19 the circle, queen elizabeth street, london, SE1 2JE

Website

-

ravey real estate limited Estimated Valuation

£139.1k

Pomanda estimates the enterprise value of RAVEY REAL ESTATE LIMITED at £139.1k based on a Turnover of £44.6k and 3.12x industry multiple (adjusted for size and gross margin).

ravey real estate limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of RAVEY REAL ESTATE LIMITED at £1.9m based on an EBITDA of £315.2k and a 6.07x industry multiple (adjusted for size and gross margin).

ravey real estate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAVEY REAL ESTATE LIMITED at £0 based on Net Assets of £-342.8k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ravey Real Estate Limited Overview

Ravey Real Estate Limited is a live company located in london, SE1 2JE with a Companies House number of 10021774. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is luca pierpaolo pepe with a 45% stake. Ravey Real Estate Limited is a young, micro sized company, Pomanda has estimated its turnover at £44.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Ravey Real Estate Limited Health Check

Pomanda's financial health check has awarded Ravey Real Estate Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £44.6k, make it smaller than the average company (£1.1m)

£44.6k - Ravey Real Estate Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (3.7%)

70% - Ravey Real Estate Limited

3.7% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Ravey Real Estate Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 704.8% make it more profitable than the average company (21.5%)

704.8% - Ravey Real Estate Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ravey Real Estate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Ravey Real Estate Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.6k, this is less efficient (£202.7k)

£44.6k - Ravey Real Estate Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Ravey Real Estate Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ravey Real Estate Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ravey Real Estate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (10 weeks)

42 weeks - Ravey Real Estate Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 131.9%, this is a higher level of debt than the average (71.6%)

131.9% - Ravey Real Estate Limited

71.6% - Industry AVG

RAVEY REAL ESTATE LIMITED financials

EXPORTms excel logo

Ravey Real Estate Limited's latest turnover from December 2023 is estimated at £44.6 thousand and the company has net assets of -£342.8 thousand. According to their latest financial statements, we estimate that Ravey Real Estate Limited has 1 employee and maintains cash reserves of £65.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover44,62019,36057,2869,14438,65788,87483,52420,089
Other Income Or Grants
Cost Of Sales12,9335,66617,9172,84812,73427,85824,3315,576
Gross Profit31,68713,69439,3696,29625,92361,01659,19314,513
Admin Expenses-282,773-238,206-128,91660,160299,18453,692123,82240,187
Operating Profit314,460251,900168,285-53,864-273,2617,324-64,629-25,674
Interest Payable162,314146,30399,88595,39162,64023,62011,373
Interest Receivable3,0551,14625324106593269
Pre-Tax Profit155,201106,74368,425-149,252-335,876-16,190-75,409-25,405
Tax-38,800-20,281-13,001
Profit After Tax116,40186,46255,424-149,252-335,876-16,190-75,409-25,405
Dividends Paid
Retained Profit116,40186,46255,424-149,252-335,876-16,190-75,409-25,405
Employee Costs33,16531,48730,18828,45229,28428,12126,84826,676
Number Of Employees11111111
EBITDA*315,166252,585172,448-52,284-269,60211,574-61,880-23,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets14,88815,59416,27917,9831,027,20423,22225,87624,323
Intangible Assets
Investments & Other989,729989,729989,729989,7291,332,6411,332,6411,332,641
Debtors (Due After 1 year)
Total Fixed Assets1,004,6171,005,3231,006,0081,007,7121,027,2041,355,8631,358,5171,356,964
Stock & work in progress
Trade Debtors4,1291,7007,6661,000384
Group Debtors
Misc Debtors1,5981,5989,8477,17838,9326,1756,7266,197
Cash65,47050,91314,5495,3566,50221,841215,361
misc current assets
total current assets71,19754,21132,06213,53438,93212,67728,567221,942
total assets1,075,8141,059,5341,038,0701,021,2461,066,1361,368,5401,387,0841,578,906
Bank overdraft41,59341,593831
Bank loan
Trade Creditors 7,4716,2701,7849,2493203,97521,542
Group/Directors Accounts2,3082,3082,3082,3063,112
other short term finances
hp & lease commitments
other current liabilities36,0153,7633,6007,2207,3877,176
total current liabilities79,91655,1358,5781,78413,6807,54013,66831,830
loans1,338,7431,463,6451,574,8171,621,4941,505,236349,926349,926
hp & lease commitments
Accruals and Deferred Income
other liabilities3831,127,9781,124,2041,572,381
provisions
total long term liabilities1,338,7431,463,6451,575,2001,621,4941,505,2361,477,9041,474,1301,572,381
total liabilities1,418,6591,518,7801,583,7781,623,2781,518,9161,485,4441,487,7981,604,211
net assets-342,845-459,246-545,708-602,032-452,780-116,904-100,714-25,305
total shareholders funds-342,845-459,246-545,708-602,032-452,780-116,904-100,714-25,305
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit314,460251,900168,285-53,864-273,2617,324-64,629-25,674
Depreciation7066854,1631,5803,6594,2502,7492,597
Amortisation
Tax-38,800-20,281-13,001
Stock
Debtors2,429-14,2159,335-30,75432,757-5511456,581
Creditors-7,4711,2014,486-7,4658,929-3,655-17,56721,542
Accruals and Deferred Income32,2523,763-3,600-3,620-1672117,176
Deferred Taxes & Provisions
Cash flow from operations298,718251,483154,598-32,595-297,0508,303-79,381-940
Investing Activities
capital expenditure-2,4591,007,641-1,007,641-1,596-4,302-26,920
Change in Investments989,729-1,332,6411,332,641
cash flow from investments-2,45917,912325,000-1,596-4,302-1,359,561
Financing Activities
Bank loans
Group/Directors Accounts2,308-2,306-8063,112
Other Short Term Loans
Long term loans-124,902-111,172-46,677116,2581,155,310349,926
Hire Purchase and Lease Commitments
other long term liabilities-383383-1,127,9783,774-448,1771,572,381
share issue900100
interest-159,259-145,157-99,860-95,388-62,616-23,514-10,780269
cash flow from financing-284,161-256,712-142,94620,870-35,284-22,046-109,8371,575,862
cash and cash equivalents
cash14,55736,3649,1935,356-6,502-15,339-193,520215,361
overdraft41,593-831831
change in cash14,557-5,2299,1936,187-7,333-15,339-193,520215,361

ravey real estate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ravey real estate limited. Get real-time insights into ravey real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ravey Real Estate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ravey real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

ravey real estate limited Ownership

RAVEY REAL ESTATE LIMITED group structure

Ravey Real Estate Limited has no subsidiary companies.

Ultimate parent company

RAVEY REAL ESTATE LIMITED

10021774

RAVEY REAL ESTATE LIMITED Shareholders

luca pierpaolo pepe 45%
isabella pepe 45%
norman pepe 10%

ravey real estate limited directors

Ravey Real Estate Limited currently has 1 director, Ms Shana Sadiq serving since Feb 2016.

officercountryagestartendrole
Ms Shana SadiqEngland54 years Feb 2016- Director

P&L

December 2023

turnover

44.6k

+130%

operating profit

314.5k

0%

gross margin

71.1%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-342.8k

-0.25%

total assets

1.1m

+0.02%

cash

65.5k

+0.29%

net assets

Total assets minus all liabilities

ravey real estate limited company details

company number

10021774

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TAX AND ADVISE LTD

auditor

-

address

19 the circle, queen elizabeth street, london, SE1 2JE

Bank

-

Legal Advisor

-

ravey real estate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ravey real estate limited. Currently there are 2 open charges and 1 have been satisfied in the past.

ravey real estate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAVEY REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

ravey real estate limited Companies House Filings - See Documents

datedescriptionview/download