Pomanda estimates the enterprise value of IN2METERING LTD at £327.8k based on a Turnover of £1m and 0.32x industry multiple (adjusted for size and gross margin).
in2metering ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of IN2METERING LTD at £0 based on an EBITDA of £-8.7k and a 2.69x industry multiple (adjusted for size and gross margin).
in2metering ltdEstimated Valuation
£9.4k
Pomanda estimates the enterprise value of IN2METERING LTD at £9.4k based on Net Assets of £4.1k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
In2metering LtdOverview
In2metering Ltd is a live company located in manchester, M8 4RB with a Companies House number of 10026125. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in February 2016, it's largest shareholder is
gary marc wernick
with a 100% stake. In2metering Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded In2Metering Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it smaller than the average company (£9.7m)
£1m - In2metering Ltd
£9.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 119%, show it is growing at a faster rate (7.1%)
119% - In2metering Ltd
7.1% - Industry AVG
Production
with a gross margin of 11.2%, this company has a higher cost of product (19.2%)
11.2% - In2metering Ltd
19.2% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (3.7%)
-0.8% - In2metering Ltd
3.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (193)
7 - In2metering Ltd
193 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
£32k - In2metering Ltd
£32k - Industry AVG
Efficiency
resulting in sales per employee of £147k, this is more efficient (£82.9k)
£147k - In2metering Ltd
£82.9k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (42 days)
71 days - In2metering Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (22 days)
74 days - In2metering Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - In2metering Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - In2metering Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (74.8%)
97.9% - In2metering Ltd
74.8% - Industry AVG
IN2METERING LTD financials
EXPORT
In2Metering Ltd's latest turnover from February 2024 is estimated at £1 million and the company has net assets of £4.1 thousand. According to their latest financial statements, we estimate that In2Metering Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Turnover
1,028,798
97,541
69,561
98,082
51,619
200,467
46,396
200
Other Income Or Grants
Cost Of Sales
913,980
86,653
62,325
87,098
45,249
174,681
40,123
174
Gross Profit
114,818
10,888
7,236
10,984
6,371
25,786
6,273
26
Admin Expenses
123,542
7,762
-3,617
9,558
3,191
28,049
5,957
218
Operating Profit
-8,724
3,126
10,853
1,426
3,180
-2,263
316
-192
Interest Payable
Interest Receivable
Pre-Tax Profit
-8,724
3,126
10,853
1,426
3,180
-2,263
316
-192
Tax
-594
-2,062
-271
-604
-60
Profit After Tax
-8,724
2,532
8,791
1,155
2,576
-2,263
256
-192
Dividends Paid
Retained Profit
-8,724
2,532
8,791
1,155
2,576
-2,263
256
-192
Employee Costs
224,316
28,995
27,990
26,484
27,241
53,148
25,988
26,961
Number Of Employees
7
1
1
1
1
2
1
1
EBITDA*
-8,724
3,126
10,853
1,426
3,180
-2,263
316
-192
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
200,273
32,665
22,277
22,486
10,247
35,457
9,176
322
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
200,273
32,665
22,277
22,486
10,247
35,457
9,176
322
total assets
200,273
32,665
22,277
22,486
10,247
35,457
9,176
322
Bank overdraft
Bank loan
Trade Creditors
185,302
3,983
4,792
13,852
9,870
37,656
9,112
514
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
185,302
3,983
4,792
13,852
9,870
37,656
9,112
514
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
6,429
6,900
7,162
7,102
provisions
4,411
8,927
total long term liabilities
10,840
15,827
7,162
7,102
total liabilities
196,142
19,810
11,954
20,954
9,870
37,656
9,112
514
net assets
4,131
12,855
10,323
1,532
377
-2,199
64
-192
total shareholders funds
4,131
12,855
10,323
1,532
377
-2,199
64
-192
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Operating Activities
Operating Profit
-8,724
3,126
10,853
1,426
3,180
-2,263
316
-192
Depreciation
Amortisation
Tax
-594
-2,062
-271
-604
-60
Stock
Debtors
167,608
10,388
-209
12,239
-25,210
26,281
8,854
322
Creditors
181,319
-809
-9,060
3,982
-27,786
28,544
8,598
514
Accruals and Deferred Income
Deferred Taxes & Provisions
-4,516
8,927
Cash flow from operations
471
262
-60
-7,102
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-471
-262
60
7,102
share issue
interest
cash flow from financing
-471
-262
60
7,102
cash and cash equivalents
cash
overdraft
change in cash
in2metering ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for in2metering ltd. Get real-time insights into in2metering ltd's credit score, group structure and payment trends.
Perform a competitor analysis for in2metering ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.
in2metering ltd Ownership
IN2METERING LTD group structure
In2Metering Ltd has no subsidiary companies.
Ultimate parent company
IN2METERING LTD
10026125
IN2METERING LTD Shareholders
The sole shareholder of In2Metering Ltd is Gary Marc Wernick.
gary marc wernick
100%
in2metering ltd directors
In2Metering Ltd currently has 1 director, Mr Gary Wernick serving since Feb 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to in2metering ltd.
in2metering ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IN2METERING LTD. This can take several minutes, an email will notify you when this has completed.
in2metering ltdCompanies House Filings - See Documents
