b20 electrical limited

Dissolved 

b20 electrical limited Company Information

Share B20 ELECTRICAL LIMITED

Company Number

10028380

Directors

Ben Bellaera

Shareholders

ben bellaera

faye bellaera

Group Structure

View All

Industry

Electrical installation

 

Registered Address

118 great hayles road, whitchurch, bristol, BS14 0SG

Website

-

b20 electrical limited Estimated Valuation

£138

Pomanda estimates the enterprise value of B20 ELECTRICAL LIMITED at £138 based on a Turnover of £428 and 0.32x industry multiple (adjusted for size and gross margin).

b20 electrical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B20 ELECTRICAL LIMITED at £0 based on an EBITDA of £-497 and a 3.44x industry multiple (adjusted for size and gross margin).

b20 electrical limited Estimated Valuation

£244

Pomanda estimates the enterprise value of B20 ELECTRICAL LIMITED at £244 based on Net Assets of £100 and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B20 Electrical Limited Overview

B20 Electrical Limited is a dissolved company that was located in bristol, BS14 0SG with a Companies House number of 10028380. It operated in the electrical installation sector, SIC Code 43210. Founded in February 2016, it's largest shareholder was ben bellaera with a 51% stake. The last turnover for B20 Electrical Limited was estimated at £428.1.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B20 Electrical Limited Health Check

Pomanda's financial health check has awarded B20 Electrical Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £428.1, make it smaller than the average company (£669.8k)

£428.1 - B20 Electrical Limited

£669.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - B20 Electrical Limited

- - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (26.4%)

17.7% - B20 Electrical Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -116.1% make it less profitable than the average company (6.4%)

-116.1% - B20 Electrical Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - B20 Electrical Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - B20 Electrical Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £428.1, this is less efficient (£123.4k)

£428.1 - B20 Electrical Limited

£123.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (57 days)

85 days - B20 Electrical Limited

57 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - B20 Electrical Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B20 Electrical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - B20 Electrical Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - B20 Electrical Limited

- - Industry AVG

B20 ELECTRICAL LIMITED financials

EXPORTms excel logo

B20 Electrical Limited's latest turnover from July 2019 is estimated at £428 and the company has net assets of £100. According to their latest financial statements, we estimate that B20 Electrical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2019Jul 2018Jul 2017
Turnover42822,160437
Other Income Or Grants
Cost Of Sales35218,336358
Gross Profit763,82578
Admin Expenses5733,547-381
Operating Profit-497278459
Interest Payable
Interest Receivable
Pre-Tax Profit-497278459
Tax-53-87
Profit After Tax-497225372
Dividends Paid
Retained Profit-497225372
Employee Costs40,57140,02039,684
Number Of Employees111
EBITDA*-497278459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2019Jul 2018Jul 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)103
Total Fixed Assets103
Stock & work in progress
Trade Debtors1005,786103
Group Debtors
Misc Debtors5,475
Cash13
misc current assets
total current assets1005,7865,591
total assets1005,7865,694
Bank overdraft
Bank loan
Trade Creditors 5,189
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,222
total current liabilities5,1895,222
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,1895,222
net assets100597472
total shareholders funds100597472
Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-497278459
Depreciation
Amortisation
Tax-53-87
Stock
Debtors-5,6861055,681
Creditors-5,1895,189
Accruals and Deferred Income-5,2225,222
Deferred Taxes & Provisions
Cash flow from operations87-87
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest
cash flow from financing-100100
cash and cash equivalents
cash-1313
overdraft
change in cash-1313

b20 electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b20 electrical limited. Get real-time insights into b20 electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B20 Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b20 electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BS14 area or any other competitors across 12 key performance metrics.

b20 electrical limited Ownership

B20 ELECTRICAL LIMITED group structure

B20 Electrical Limited has no subsidiary companies.

Ultimate parent company

B20 ELECTRICAL LIMITED

10028380

B20 ELECTRICAL LIMITED Shareholders

ben bellaera 51%
faye bellaera 49%

b20 electrical limited directors

B20 Electrical Limited currently has 1 director, Mr Ben Bellaera serving since Jul 2018.

officercountryagestartendrole
Mr Ben BellaeraUnited Kingdom43 years Jul 2018- Director

P&L

July 2019

turnover

428.1

-98%

operating profit

-497

0%

gross margin

17.7%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2019

net assets

100

-0.83%

total assets

100

-0.98%

cash

0

0%

net assets

Total assets minus all liabilities

b20 electrical limited company details

company number

10028380

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2019

previous names

N/A

accountant

-

auditor

-

address

118 great hayles road, whitchurch, bristol, BS14 0SG

Bank

-

Legal Advisor

-

b20 electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b20 electrical limited.

b20 electrical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B20 ELECTRICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

b20 electrical limited Companies House Filings - See Documents

datedescriptionview/download