leagh-hicks associates ltd

Dissolved 

leagh-hicks associates ltd Company Information

Share LEAGH-HICKS ASSOCIATES LTD

Company Number

10031682

Shareholders

bimm limited

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

38-42 brunswick street west, hove, east sussex, BN3 1EL

leagh-hicks associates ltd Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of LEAGH-HICKS ASSOCIATES LTD at £26.6k based on a Turnover of £40.1k and 0.66x industry multiple (adjusted for size and gross margin).

leagh-hicks associates ltd Estimated Valuation

£273.9k

Pomanda estimates the enterprise value of LEAGH-HICKS ASSOCIATES LTD at £273.9k based on an EBITDA of £33.8k and a 8.11x industry multiple (adjusted for size and gross margin).

leagh-hicks associates ltd Estimated Valuation

£80.2k

Pomanda estimates the enterprise value of LEAGH-HICKS ASSOCIATES LTD at £80.2k based on Net Assets of £58.7k and 1.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leagh-hicks Associates Ltd Overview

Leagh-hicks Associates Ltd is a dissolved company that was located in east sussex, BN3 1EL with a Companies House number of 10031682. It operated in the support activities to performing arts sector, SIC Code 90020. Founded in February 2016, it's largest shareholder was bimm limited with a 100% stake. The last turnover for Leagh-hicks Associates Ltd was estimated at £40.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leagh-hicks Associates Ltd Health Check

Pomanda's financial health check has awarded Leagh-Hicks Associates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £40.1k, make it smaller than the average company (£267.8k)

£40.1k - Leagh-hicks Associates Ltd

£267.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (5.5%)

-53% - Leagh-hicks Associates Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)

40.8% - Leagh-hicks Associates Ltd

40.8% - Industry AVG

profitability

Profitability

an operating margin of 84.2% make it more profitable than the average company (7.5%)

84.2% - Leagh-hicks Associates Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Leagh-hicks Associates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Leagh-hicks Associates Ltd

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.1k, this is less efficient (£72.4k)

£40.1k - Leagh-hicks Associates Ltd

£72.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leagh-hicks Associates Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (27 days)

3 days - Leagh-hicks Associates Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leagh-hicks Associates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is less cash available to meet short term requirements (113 weeks)

69 weeks - Leagh-hicks Associates Ltd

113 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a higher level of debt than the average (31.8%)

54.6% - Leagh-hicks Associates Ltd

31.8% - Industry AVG

LEAGH-HICKS ASSOCIATES LTD financials

EXPORTms excel logo

Leagh-Hicks Associates Ltd's latest turnover from August 2023 is estimated at £40.1 thousand and the company has net assets of £58.7 thousand. According to their latest financial statements, Leagh-Hicks Associates Ltd has 1 employee and maintains cash reserves of £94.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017
Turnover40,10538,94937,392376,283348,307388,220152,302
Other Income Or Grants0000000
Cost Of Sales23,75724,08026,290228,579230,923251,49591,928
Gross Profit16,34814,87011,102147,703117,384136,72560,374
Admin Expenses-17,413-18,33036,703137,600116,562115,18858,678
Operating Profit33,76133,200-25,60110,10382221,5371,696
Interest Payable0000000
Interest Receivable4,26090546392191088
Pre-Tax Profit38,02134,105-25,55510,1421,04121,6441,705
Tax-9,505-6,4800-1,927-198-4,112-324
Profit After Tax28,51627,625-25,5558,21584317,5321,381
Dividends Paid0000000
Retained Profit28,51627,625-25,5558,21584317,5321,381
Employee Costs28,34000128,978160,230117,325119,526
Number Of Employees1115655
EBITDA*33,76133,200-25,54210,2712,04722,2042,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017
Tangible Assets000591751,4001,807
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets000591751,4001,807
Stock & work in progress0000000
Trade Debtors000019,83718,1863,004
Group Debtors34,88234,88234,88237,111000
Misc Debtors009331794,9121,60914,591
Cash94,29967,99135,40655,93322,11436,3226,771
misc current assets0000000
total current assets129,181102,87371,22193,22346,86356,11724,366
total assets129,181102,87371,22193,28247,03857,51726,173
Bank overdraft0000000
Bank loan0000000
Trade Creditors 20424016201350264
Group/Directors Accounts65,12565,12562,42159,717000
other short term finances0000000
hp & lease commitments0000000
other current liabilities5,1957,3676,1225,49426,94738,20424,128
total current liabilities70,52472,73268,70565,21127,08238,20424,392
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000100300300
total long term liabilities0000100300300
total liabilities70,52472,73268,70565,21127,18238,50424,692
net assets58,65730,1412,51628,07119,85619,0131,481
total shareholders funds58,65730,1412,51628,07119,85619,0131,481
Aug 2023Aug 2022Aug 2021Aug 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit33,76133,200-25,60110,10382221,5371,696
Depreciation00591681,225667602
Amortisation0000000
Tax-9,505-6,4800-1,927-198-4,112-324
Stock0000000
Debtors0-933-1,47512,5414,9542,20017,595
Creditors-3678162-135135-264264
Accruals and Deferred Income-2,1721,245628-21,453-11,25714,07624,128
Deferred Taxes & Provisions000-100-2000300
Cash flow from operations22,04828,976-23,277-25,885-14,42729,7049,071
Investing Activities
capital expenditure000-520-260-2,409
Change in Investments0000000
cash flow from investments000-520-260-2,409
Financing Activities
Bank loans0000000
Group/Directors Accounts02,7042,70459,717000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest4,26090546392191088
cash flow from financing4,2603,6092,75059,756219108108
cash and cash equivalents
cash26,30832,585-20,52733,819-14,20829,5516,771
overdraft0000000
change in cash26,30832,585-20,52733,819-14,20829,5516,771

leagh-hicks associates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leagh-hicks associates ltd. Get real-time insights into leagh-hicks associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leagh-hicks Associates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leagh-hicks associates ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in BN3 area or any other competitors across 12 key performance metrics.

leagh-hicks associates ltd Ownership

LEAGH-HICKS ASSOCIATES LTD group structure

Leagh-Hicks Associates Ltd has no subsidiary companies.

Ultimate parent company

2 parents

LEAGH-HICKS ASSOCIATES LTD

10031682

LEAGH-HICKS ASSOCIATES LTD Shareholders

bimm limited 100%

leagh-hicks associates ltd directors

Leagh-Hicks Associates Ltd currently has 2 directors. The longest serving directors include Mr David Jones-Owen (Mar 2023) and Ms Fiona Page (Aug 2023).

officercountryagestartendrole
Mr David Jones-OwenEngland44 years Mar 2023- Director
Ms Fiona Page63 years Aug 2023- Director

P&L

August 2023

turnover

40.1k

+3%

operating profit

33.8k

0%

gross margin

40.8%

+6.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

58.7k

+0.95%

total assets

129.2k

+0.26%

cash

94.3k

+0.39%

net assets

Total assets minus all liabilities

leagh-hicks associates ltd company details

company number

10031682

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

38-42 brunswick street west, hove, east sussex, BN3 1EL

Bank

-

Legal Advisor

-

leagh-hicks associates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leagh-hicks associates ltd.

leagh-hicks associates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEAGH-HICKS ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

leagh-hicks associates ltd Companies House Filings - See Documents

datedescriptionview/download