kf property developments ltd

Live YoungMicroDeclining

kf property developments ltd Company Information

Share KF PROPERTY DEVELOPMENTS LTD

Company Number

10032267

Directors

Alison Parkes

Shareholders

clear cut property limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Website

-

kf property developments ltd Estimated Valuation

£75.1k

Pomanda estimates the enterprise value of KF PROPERTY DEVELOPMENTS LTD at £75.1k based on a Turnover of £27.1k and 2.77x industry multiple (adjusted for size and gross margin).

kf property developments ltd Estimated Valuation

£657.1k

Pomanda estimates the enterprise value of KF PROPERTY DEVELOPMENTS LTD at £657.1k based on an EBITDA of £110.2k and a 5.96x industry multiple (adjusted for size and gross margin).

kf property developments ltd Estimated Valuation

£173.8k

Pomanda estimates the enterprise value of KF PROPERTY DEVELOPMENTS LTD at £173.8k based on Net Assets of £115k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kf Property Developments Ltd Overview

Kf Property Developments Ltd is a live company located in bexhill, TN39 5ES with a Companies House number of 10032267. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder is clear cut property limited with a 100% stake. Kf Property Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £27.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Kf Property Developments Ltd Health Check

Pomanda's financial health check has awarded Kf Property Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £27.1k, make it smaller than the average company (£810k)

£27.1k - Kf Property Developments Ltd

£810k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.1%)

-5% - Kf Property Developments Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 68.2%, this company has a comparable cost of product (68.2%)

68.2% - Kf Property Developments Ltd

68.2% - Industry AVG

profitability

Profitability

an operating margin of 407% make it more profitable than the average company (26%)

407% - Kf Property Developments Ltd

26% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kf Property Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Kf Property Developments Ltd

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.1k, this is less efficient (£196.2k)

£27.1k - Kf Property Developments Ltd

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (26 days)

34 days - Kf Property Developments Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (32 days)

131 days - Kf Property Developments Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kf Property Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Kf Property Developments Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (63.8%)

93.3% - Kf Property Developments Ltd

63.8% - Industry AVG

KF PROPERTY DEVELOPMENTS LTD financials

EXPORTms excel logo

Kf Property Developments Ltd's latest turnover from March 2024 is estimated at £27.1 thousand and the company has net assets of £115 thousand. According to their latest financial statements, we estimate that Kf Property Developments Ltd has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover27,08376,20445,97531,556147,21779,86414,2281,949
Other Income Or Grants
Cost Of Sales8,61525,48715,74310,24247,27024,6744,557628
Gross Profit18,46850,71730,23221,31499,94755,1899,6711,321
Admin Expenses-91,750-125,225-60,990-26,86726,086-79,79446,55250,404
Operating Profit110,218175,94291,22248,18173,861134,983-36,881-49,083
Interest Payable144,890131,88893,04884,23277,19177,32851,90817,061
Interest Receivable192271742823626916
Pre-Tax Profit-34,48044,325-1,753-36,023-3,30757,716-88,719-66,128
Tax-8,422-10,966
Profit After Tax-34,48035,903-1,753-36,023-3,30746,750-88,719-66,128
Dividends Paid
Retained Profit-34,48035,903-1,753-36,023-3,30746,750-88,719-66,128
Employee Costs38,56736,16036,78935,65238,80738,72535,29635,353
Number Of Employees11111111
EBITDA*110,218175,94291,22248,18173,861134,983-36,881-49,083

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other1,626,9701,626,9701,626,9701,626,9701,702,0151,702,0151,658,894900,000
Debtors (Due After 1 year)
Total Fixed Assets1,626,9701,626,9701,626,9701,626,9701,702,0151,702,0151,658,894900,000
Stock & work in progress
Trade Debtors2,5648,2463,0923,4349,7597,0821,293
Group Debtors
Misc Debtors85,80785,49974,99680,48295,14860,793534
Cash2,9434,3728,37611,28243,9261,35815,08212,706
misc current assets
total current assets91,31498,11786,46495,198148,83369,23316,37513,240
total assets1,718,2841,725,0871,713,4341,722,1681,850,8481,771,2481,675,269913,240
Bank overdraft
Bank loan
Trade Creditors 3,09953114,3255,02253,5143,278148613
Group/Directors Accounts52,76299,261100,597
other short term finances180,000
hp & lease commitments
other current liabilities284,393238,594250,21529,018305,945224,870319,363412,045
total current liabilities287,492239,125264,540266,802359,459327,409420,108412,658
loans1,288,5251,287,2991,286,1341,290,8531,290,8531,239,9961,051,215545,942
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions27,31749,23349,23349,23349,23349,23346,853
total long term liabilities1,315,8421,336,5321,335,3671,340,0861,340,0861,289,2291,098,068545,942
total liabilities1,603,3341,575,6571,599,9071,606,8881,699,5451,616,6381,518,176958,600
net assets114,950149,430113,527115,280151,303154,610157,093-45,360
total shareholders funds114,950149,430113,527115,280151,303154,610157,093-45,360
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit110,218175,94291,22248,18173,861134,983-36,881-49,083
Depreciation
Amortisation
Tax-8,422-10,966
Stock
Debtors-5,37415,657-5,828-20,99137,03266,582759534
Creditors2,568-13,7949,303-48,49250,2363,130-465613
Accruals and Deferred Income45,799-11,621221,197-276,92781,075-94,493-92,682412,045
Deferred Taxes & Provisions-21,9162,38046,853
Cash flow from operations142,043126,448327,550-256,247168,140-31,548-83,934363,041
Investing Activities
capital expenditure
Change in Investments-75,04543,121758,894900,000
cash flow from investments75,045-43,121-758,894-900,000
Financing Activities
Bank loans
Group/Directors Accounts-52,76252,762-99,261-1,336100,597
Other Short Term Loans -180,000180,000
Long term loans1,2261,165-4,71950,857188,781505,273545,942
Hire Purchase and Lease Commitments
other long term liabilities
share issue-49,233291,17220,768
interest-144,698-131,617-92,974-84,204-77,168-77,266-51,839-17,045
cash flow from financing-143,472-130,452-330,455148,558-125,57260,946845,203549,665
cash and cash equivalents
cash-1,429-4,004-2,906-32,64442,568-13,7242,37612,706
overdraft
change in cash-1,429-4,004-2,906-32,64442,568-13,7242,37612,706

kf property developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kf property developments ltd. Get real-time insights into kf property developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kf Property Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kf property developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN39 area or any other competitors across 12 key performance metrics.

kf property developments ltd Ownership

KF PROPERTY DEVELOPMENTS LTD group structure

Kf Property Developments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

KF PROPERTY DEVELOPMENTS LTD

10032267

KF PROPERTY DEVELOPMENTS LTD Shareholders

clear cut property limited 100%

kf property developments ltd directors

Kf Property Developments Ltd currently has 1 director, Ms Alison Parkes serving since Jul 2016.

officercountryagestartendrole
Ms Alison ParkesUnited Kingdom69 years Jul 2016- Director

P&L

March 2024

turnover

27.1k

-64%

operating profit

110.2k

0%

gross margin

68.2%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

115k

-0.23%

total assets

1.7m

0%

cash

2.9k

-0.33%

net assets

Total assets minus all liabilities

kf property developments ltd company details

company number

10032267

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ACUITY PROFESSIONAL PARTNERSHIP LLP

auditor

-

address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Bank

-

Legal Advisor

-

kf property developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to kf property developments ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

kf property developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KF PROPERTY DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

kf property developments ltd Companies House Filings - See Documents

datedescriptionview/download