northcherry limited

Live YoungMicroHealthy

northcherry limited Company Information

Share NORTHCHERRY LIMITED

Company Number

10034927

Shareholders

nico kontou goymer

david nicholds

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

granta lodge 71 graham road, malvern, WR14 2JS

Website

-

northcherry limited Estimated Valuation

£131.8k

Pomanda estimates the enterprise value of NORTHCHERRY LIMITED at £131.8k based on a Turnover of £148.2k and 0.89x industry multiple (adjusted for size and gross margin).

northcherry limited Estimated Valuation

£69.7k

Pomanda estimates the enterprise value of NORTHCHERRY LIMITED at £69.7k based on an EBITDA of £21.2k and a 3.29x industry multiple (adjusted for size and gross margin).

northcherry limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of NORTHCHERRY LIMITED at £2.7m based on Net Assets of £1.6m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northcherry Limited Overview

Northcherry Limited is a live company located in malvern, WR14 2JS with a Companies House number of 10034927. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in March 2016, it's largest shareholder is nico kontou goymer with a 50% stake. Northcherry Limited is a young, micro sized company, Pomanda has estimated its turnover at £148.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northcherry Limited Health Check

Pomanda's financial health check has awarded Northcherry Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £148.2k, make it smaller than the average company (£12.2m)

£148.2k - Northcherry Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.9%)

7% - Northcherry Limited

9.9% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a higher cost of product (76.9%)

38.6% - Northcherry Limited

76.9% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it more profitable than the average company (7.5%)

14.3% - Northcherry Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (66)

2 - Northcherry Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.7k, the company has an equivalent pay structure (£79.7k)

£79.7k - Northcherry Limited

£79.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.1k, this is less efficient (£208.9k)

£74.1k - Northcherry Limited

£208.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (40 days)

15 days - Northcherry Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1173 days, this is slower than average (44 days)

1173 days - Northcherry Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northcherry Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Northcherry Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (56.6%)

15.4% - Northcherry Limited

56.6% - Industry AVG

NORTHCHERRY LIMITED financials

EXPORTms excel logo

Northcherry Limited's latest turnover from April 2024 is estimated at £148.2 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Northcherry Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Mar 2017
Turnover148,204143,523129,069122,103120,218125,17153,2372
Other Income Or Grants
Cost Of Sales91,07587,46775,78175,38974,36976,45433,5481
Gross Profit57,12956,05653,28946,71445,84948,71719,6891
Admin Expenses35,95756,785-768,74910,541-107,563-24,605-865,999
Operating Profit21,172-729822,03836,173153,41273,322885,6881
Interest Payable
Interest Receivable
Pre-Tax Profit21,172-729822,03836,173153,41273,322885,6881
Tax-5,293-156,187-6,873-29,148-13,931-168,281
Profit After Tax15,879-729665,85129,300124,26459,391717,4071
Dividends Paid
Retained Profit15,879-729665,85129,300124,26459,391717,4071
Employee Costs159,399157,432154,335143,930142,601135,93768,93064,499
Number Of Employees22222211
EBITDA*21,172-729822,03836,173153,41273,322885,6881

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Mar 2017
Tangible Assets1,897,9771,817,7451,740,915998,227956,282956,282956,282
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,897,9771,817,7451,740,915998,227956,282956,282956,282
Stock & work in progress
Trade Debtors6,1416,1596,2166,22329851001
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets6,1416,1596,2166,22329851001
total assets1,904,1181,823,9041,747,1311,004,450956,311956,367956,3821
Bank overdraft
Bank loan
Trade Creditors 292,754228,419150,91774,08755,248179,568238,974
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities292,754228,419150,91774,08755,248179,568238,974
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities292,754228,419150,91774,08755,248179,568238,974
net assets1,611,3641,595,4851,596,214930,363901,063776,799717,4081
total shareholders funds1,611,3641,595,4851,596,214930,363901,063776,799717,4081
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Mar 2017
Operating Activities
Operating Profit21,172-729822,03836,173153,41273,322885,6881
Depreciation
Amortisation
Tax-5,293-156,187-6,873-29,148-13,931-168,281
Stock
Debtors-18-57-76,194-56-15991
Creditors64,33577,50276,83018,839-124,320-59,406238,974
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations80,23276,830742,68841,945956,282
Investing Activities
capital expenditure-80,232-76,830-742,688-41,945-956,282
Change in Investments
cash flow from investments-80,232-76,830-742,688-41,945-956,282
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

northcherry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northcherry limited. Get real-time insights into northcherry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northcherry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northcherry limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WR14 area or any other competitors across 12 key performance metrics.

northcherry limited Ownership

NORTHCHERRY LIMITED group structure

Northcherry Limited has 2 subsidiary companies.

Ultimate parent company

NORTHCHERRY LIMITED

10034927

2 subsidiaries

NORTHCHERRY LIMITED Shareholders

nico kontou goymer 50%
david nicholds 50%

northcherry limited directors

Northcherry Limited currently has 2 directors. The longest serving directors include Mr David Nicholds (Mar 2016) and Mr Nico Kontou Goymer (Oct 2017).

officercountryagestartendrole
Mr David Nicholds59 years Mar 2016- Director
Mr Nico Kontou Goymer54 years Oct 2017- Director

P&L

April 2024

turnover

148.2k

+3%

operating profit

21.2k

0%

gross margin

38.6%

-1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.6m

+0.01%

total assets

1.9m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

northcherry limited company details

company number

10034927

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

granta lodge 71 graham road, malvern, WR14 2JS

Bank

-

Legal Advisor

-

northcherry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northcherry limited.

northcherry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHCHERRY LIMITED. This can take several minutes, an email will notify you when this has completed.

northcherry limited Companies House Filings - See Documents

datedescriptionview/download