barola asset management limited

Live YoungMicroDeclining

barola asset management limited Company Information

Share BAROLA ASSET MANAGEMENT LIMITED

Company Number

10040277

Shareholders

james david devonald

richard thomas johns

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

56 charles street, cardiff, south glamorgan, CF10 2GG

barola asset management limited Estimated Valuation

£286.7k

Pomanda estimates the enterprise value of BAROLA ASSET MANAGEMENT LIMITED at £286.7k based on a Turnover of £125.8k and 2.28x industry multiple (adjusted for size and gross margin).

barola asset management limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BAROLA ASSET MANAGEMENT LIMITED at £1.3m based on an EBITDA of £219.9k and a 6.01x industry multiple (adjusted for size and gross margin).

barola asset management limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BAROLA ASSET MANAGEMENT LIMITED at £1.6m based on Net Assets of £892.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barola Asset Management Limited Overview

Barola Asset Management Limited is a live company located in south glamorgan, CF10 2GG with a Companies House number of 10040277. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2016, it's largest shareholder is james david devonald with a 50% stake. Barola Asset Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £125.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barola Asset Management Limited Health Check

Pomanda's financial health check has awarded Barola Asset Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £125.8k, make it smaller than the average company (£413.8k)

£125.8k - Barola Asset Management Limited

£413.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (6.1%)

-33% - Barola Asset Management Limited

6.1% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Barola Asset Management Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of 173.2% make it more profitable than the average company (7.8%)

173.2% - Barola Asset Management Limited

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Barola Asset Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Barola Asset Management Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.9k, this is less efficient (£100.9k)

£62.9k - Barola Asset Management Limited

£100.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (45 days)

26 days - Barola Asset Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (30 days)

193 days - Barola Asset Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barola Asset Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (45 weeks)

84 weeks - Barola Asset Management Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (60.6%)

6.7% - Barola Asset Management Limited

60.6% - Industry AVG

BAROLA ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Barola Asset Management Limited's latest turnover from March 2024 is estimated at £125.8 thousand and the company has net assets of £892.4 thousand. According to their latest financial statements, Barola Asset Management Limited has 2 employees and maintains cash reserves of £76.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover125,799637,1181,119,128424,382295,38286,6321,6825,781
Other Income Or Grants
Cost Of Sales52,999212,381379,041136,48766,52318,0734011,368
Gross Profit72,800424,737740,088287,895228,85868,5591,2804,413
Admin Expenses-145,088521,707827,516290,164-145,88868,09665,337-826,681
Operating Profit217,888-96,970-87,428-2,269374,746463-64,057831,094
Interest Payable3,6824,1873,1501,52589
Interest Receivable9,9746,7252,0706994291,9852,921799
Pre-Tax Profit224,180-94,433-88,508-3,095375,1682,440-61,136831,893
Tax-56,045-71,282-464-166,378
Profit After Tax168,135-94,433-88,508-3,095303,8861,976-61,136665,514
Dividends Paid
Retained Profit168,135-94,433-88,508-3,095303,8861,976-61,136665,514
Employee Costs80,00078,85673,73970,31933,71366,22231,77331,759
Number Of Employees22221211
EBITDA*219,898-95,608-86,065-752374,902620-63,901831,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,9391,3632,7254,088156312469
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9391,3632,7254,088156312469
Stock & work in progress906,973512,865685,681
Trade Debtors9,00057,600
Group Debtors
Misc Debtors869,498150,1332,601,901119,961367,793616,46876,052208,756
Cash76,339303,61512,834539,173858,67118529,287638,975
misc current assets
total current assets954,8371,418,3213,127,6001,344,8151,226,464616,486605,339847,731
total assets956,7761,419,6843,130,3251,348,9031,226,620616,798605,808847,731
Bank overdraft10,00010,00010,000255
Bank loan
Trade Creditors 28,046317,570496,943105,200189,4564,6855802,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,208339,4401,771,312286,458126,8245,404750179,859
total current liabilities47,254667,0102,278,255391,658316,28010,3441,330182,117
loans17,08328,37033,33350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities17,08328,37033,33350,000
total liabilities64,337695,3802,311,588441,658316,28010,3441,330182,117
net assets892,439724,304818,737907,245910,340606,454604,478665,614
total shareholders funds892,439724,304818,737907,245910,340606,454604,478665,614
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit217,888-96,970-87,428-2,269374,746463-64,057831,094
Depreciation2,0101,3621,3631,517156157156
Amortisation
Tax-56,045-71,282-464-166,378
Stock-906,973394,108-172,816685,681
Debtors670,765-2,394,1682,481,940-247,832-248,675540,416-132,704208,756
Creditors-289,524-179,373391,743-84,256184,7714,105-1,6782,258
Accruals and Deferred Income-330,232-1,431,8721,484,854159,634121,4204,654-179,109179,859
Deferred Taxes & Provisions
Cash flow from operations-219,695293,207-518,592-363,223858,486-531,501-111,984638,077
Investing Activities
capital expenditure-2,586-5,449-625
Change in Investments
cash flow from investments-2,586-5,449-625
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-11,287-4,963-16,66750,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,2922,538-1,080-8264211,9762,921799
cash flow from financing-4,995-2,425-17,74749,1744211,9762,921899
cash and cash equivalents
cash-227,276290,781-526,339-319,498858,653-529,269-109,688638,975
overdraft10,000-255255
change in cash-227,276290,781-536,339-319,498858,908-529,524-109,688638,975

barola asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barola asset management limited. Get real-time insights into barola asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barola Asset Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barola asset management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.

barola asset management limited Ownership

BAROLA ASSET MANAGEMENT LIMITED group structure

Barola Asset Management Limited has no subsidiary companies.

Ultimate parent company

BAROLA ASSET MANAGEMENT LIMITED

10040277

BAROLA ASSET MANAGEMENT LIMITED Shareholders

james david devonald 50%
richard thomas johns 50%

barola asset management limited directors

Barola Asset Management Limited currently has 2 directors. The longest serving directors include Mr James Devonald (Mar 2016) and Mr Richard Johns (Mar 2016).

officercountryagestartendrole
Mr James Devonald59 years Mar 2016- Director
Mr Richard Johns48 years Mar 2016- Director

P&L

March 2024

turnover

125.8k

-80%

operating profit

217.9k

0%

gross margin

57.9%

-13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

892.4k

+0.23%

total assets

956.8k

-0.33%

cash

76.3k

-0.75%

net assets

Total assets minus all liabilities

barola asset management limited company details

company number

10040277

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CARSTON

auditor

-

address

56 charles street, cardiff, south glamorgan, CF10 2GG

Bank

-

Legal Advisor

-

barola asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barola asset management limited.

barola asset management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAROLA ASSET MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

barola asset management limited Companies House Filings - See Documents

datedescriptionview/download