loaded dice labs limited
loaded dice labs limited Company Information
Company Number
10041854
Website
-Registered Address
clissold house dairy lane, manton, oakham, rutland, LE15 8GB
Industry
Business and domestic software development
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
James Kirk8 Years
Shareholders
james kirk 100%
loaded dice labs limited Estimated Valuation
Pomanda estimates the enterprise value of LOADED DICE LABS LIMITED at £17.8k based on a Turnover of £28.8k and 0.62x industry multiple (adjusted for size and gross margin).
loaded dice labs limited Estimated Valuation
Pomanda estimates the enterprise value of LOADED DICE LABS LIMITED at £10.4k based on an EBITDA of £2.6k and a 4.07x industry multiple (adjusted for size and gross margin).
loaded dice labs limited Estimated Valuation
Pomanda estimates the enterprise value of LOADED DICE LABS LIMITED at £0 based on Net Assets of £-1.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loaded Dice Labs Limited Overview
Loaded Dice Labs Limited is a live company located in oakham, LE15 8GB with a Companies House number of 10041854. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2016, it's largest shareholder is james kirk with a 100% stake. Loaded Dice Labs Limited is a young, micro sized company, Pomanda has estimated its turnover at £28.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Loaded Dice Labs Limited Health Check
Pomanda's financial health check has awarded Loaded Dice Labs Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £28.8k, make it smaller than the average company (£3m)
- Loaded Dice Labs Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.3%)
- Loaded Dice Labs Limited
8.3% - Industry AVG
Production
with a gross margin of 41.7%, this company has a higher cost of product (71.6%)
- Loaded Dice Labs Limited
71.6% - Industry AVG
Profitability
an operating margin of 8.9% make it more profitable than the average company (3.7%)
- Loaded Dice Labs Limited
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Loaded Dice Labs Limited
28 - Industry AVG
Pay Structure
on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)
- Loaded Dice Labs Limited
£64.9k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£109.3k)
- Loaded Dice Labs Limited
£109.3k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (64 days)
- Loaded Dice Labs Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (46 days)
- Loaded Dice Labs Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Loaded Dice Labs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Loaded Dice Labs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 190.6%, this is a higher level of debt than the average (61%)
190.6% - Loaded Dice Labs Limited
61% - Industry AVG
LOADED DICE LABS LIMITED financials
Loaded Dice Labs Limited's latest turnover from March 2023 is estimated at £28.8 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, Loaded Dice Labs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 717 | 2,121 | 2,190 | 1,911 | 691 | 855 | 2,647 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 717 | 2,121 | 2,190 | 1,911 | 691 | 855 | 2,647 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,408 | 4,134 | 5,523 | 1,543 | 8,193 | 20,973 | 50,932 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,408 | 4,134 | 5,523 | 1,543 | 8,193 | 20,973 | 50,932 |
| total assets | 2,125 | 6,255 | 7,713 | 3,454 | 8,884 | 21,828 | 53,579 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,991 | 9,214 | 10,830 | 7,156 | 3,591 | 7,164 | 10,960 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,991 | 9,214 | 10,830 | 7,156 | 3,591 | 7,164 | 10,960 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,059 | 1,046 | 1,213 | 1,200 | 1,200 | 7,205 | 1,200 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,059 | 1,046 | 1,213 | 1,200 | 1,200 | 7,205 | 1,200 |
| total liabilities | 4,050 | 10,260 | 12,043 | 8,356 | 4,791 | 14,369 | 12,160 |
| net assets | -1,925 | -4,005 | -4,330 | -4,902 | 4,093 | 7,459 | 41,419 |
| total shareholders funds | -1,925 | -4,005 | -4,330 | -4,902 | 4,093 | 7,459 | 41,419 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,726 | -1,389 | 3,980 | -6,650 | -12,780 | -29,959 | 50,932 |
| Creditors | -6,223 | -1,616 | 3,674 | 3,565 | -3,573 | -3,796 | 10,960 |
| Accruals and Deferred Income | 13 | -167 | 13 | 0 | -6,005 | 6,005 | 1,200 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loaded dice labs limited Credit Report and Business Information
Loaded Dice Labs Limited Competitor Analysis
Perform a competitor analysis for loaded dice labs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LE15 area or any other competitors across 12 key performance metrics.
loaded dice labs limited Ownership
LOADED DICE LABS LIMITED group structure
Loaded Dice Labs Limited has no subsidiary companies.
Ultimate parent company
LOADED DICE LABS LIMITED
10041854
loaded dice labs limited directors
Loaded Dice Labs Limited currently has 1 director, Mr James Kirk serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Kirk | United Kingdom | 51 years | Mar 2016 | - | Director |
P&L
March 2023turnover
28.8k
-11%
operating profit
2.6k
0%
gross margin
41.8%
-5.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-1.9k
-0.52%
total assets
2.1k
-0.66%
cash
0
0%
net assets
Total assets minus all liabilities
loaded dice labs limited company details
company number
10041854
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
clissold house dairy lane, manton, oakham, rutland, LE15 8GB
Bank
-
Legal Advisor
-
loaded dice labs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to loaded dice labs limited.
loaded dice labs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
