Pomanda estimates the enterprise value of BLACK VOICES PROJECTS LTD at £70.7k based on a Turnover of £197.1k and 0.36x industry multiple (adjusted for size and gross margin).
black voices projects ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BLACK VOICES PROJECTS LTD at £0 based on an EBITDA of £0 and a 2.57x industry multiple (adjusted for size and gross margin).
black voices projects ltdEstimated Valuation
£7
Pomanda estimates the enterprise value of BLACK VOICES PROJECTS LTD at £7 based on Net Assets of £3 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Black Voices Projects LtdOverview
Black Voices Projects Ltd is a live company located in west midlands, B20 3NP with a Companies House number of 10043012. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2016, it's largest shareholder is
unknown.
Black Voices Projects Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£197.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Black Voices Projects Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £197.1k, make it smaller than the average company (£3.7m)
£197.1k - Black Voices Projects Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.3%)
6% - Black Voices Projects Ltd
8.3% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Black Voices Projects Ltd
37.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.7%)
0% - Black Voices Projects Ltd
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Black Voices Projects Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
£46.7k - Black Voices Projects Ltd
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £65.7k, this is less efficient (£145.9k)
£65.7k - Black Voices Projects Ltd
£145.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Black Voices Projects Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Black Voices Projects Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Black Voices Projects Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Black Voices Projects Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Black Voices Projects Ltd
- - Industry AVG
BLACK VOICES PROJECTS LTD financials
EXPORT
Black Voices Projects Ltd's latest turnover from March 2024 is estimated at £197.1 thousand and the company has net assets of £3. According to their latest financial statements, Black Voices Projects Ltd has 3 employees and maintains cash reserves of £3 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
197,059
190,015
173,594
163,931
77,628
75,769
13
14
Other Income Or Grants
Cost Of Sales
163,368
156,925
145,587
138,217
64,269
63,141
11
11
Gross Profit
33,691
33,089
28,007
25,714
13,360
12,628
2
2
Admin Expenses
33,691
33,089
28,007
25,717
13,360
12,628
2
-2
Operating Profit
-3
4
Interest Payable
Interest Receivable
Pre-Tax Profit
-3
4
Tax
-1
Profit After Tax
-3
3
Dividends Paid
Retained Profit
-3
3
Employee Costs
139,950
134,310
126,763
120,493
119,288
115,752
36,365
35,565
Number Of Employees
3
3
3
3
3
3
1
1
EBITDA*
-3
4
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3
3
3
3
Group Debtors
Misc Debtors
Cash
3
3
3
3
misc current assets
total current assets
3
3
3
3
3
3
3
3
total assets
3
3
3
3
3
3
3
3
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
3
3
3
3
3
3
3
3
total shareholders funds
3
3
3
3
3
3
3
3
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
-3
4
Depreciation
Amortisation
Tax
-1
Stock
Debtors
-3
3
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3
interest
cash flow from financing
3
cash and cash equivalents
cash
3
overdraft
change in cash
3
black voices projects ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for black voices projects ltd. Get real-time insights into black voices projects ltd's credit score, group structure and payment trends.
Perform a competitor analysis for black voices projects ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B20 area or any other competitors across 12 key performance metrics.
black voices projects ltd Ownership
BLACK VOICES PROJECTS LTD group structure
Black Voices Projects Ltd has no subsidiary companies.
Ultimate parent company
BLACK VOICES PROJECTS LTD
10043012
BLACK VOICES PROJECTS LTD Shareholders
The sole shareholder of Black Voices Projects Ltd is -.
-
-
black voices projects ltd directors
Black Voices Projects Ltd currently has 3 directors.
The longest serving directors include
Mrs Carol Pemberton (Mar 2016) and
Miss Shereece Storrod (Mar 2016).
82990 - Other business support service activities n.e.c.
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
March 2024
previous names
N/A
accountant
PARKERS ACCOUNTANCY AND TAXATION
auditor
-
address
16 grosvenor road handsworth, birmingham, west midlands, B20 3NP
Bank
-
Legal Advisor
-
black voices projects ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to black voices projects ltd.
black voices projects ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLACK VOICES PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.
black voices projects ltdCompanies House Filings - See Documents
