hi group ltd

Live YoungSmallRapid

hi group ltd Company Information

Share HI GROUP LTD

Company Number

10044301

Directors

Mukesh Karsan

Shareholders

mukesh mavji karsan

ian richard hammersley

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

91 princess street, manchester, M1 4HT

hi group ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HI GROUP LTD at £1.3m based on a Turnover of £3.9m and 0.34x industry multiple (adjusted for size and gross margin).

hi group ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of HI GROUP LTD at £2.9m based on an EBITDA of £721.9k and a 3.98x industry multiple (adjusted for size and gross margin).

hi group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HI GROUP LTD at £0 based on Net Assets of £-188.3k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hi Group Ltd Overview

Hi Group Ltd is a live company located in manchester, M1 4HT with a Companies House number of 10044301. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2016, it's largest shareholder is mukesh mavji karsan with a 51% stake. Hi Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hi Group Ltd Health Check

Pomanda's financial health check has awarded Hi Group Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£307.5k)

£3.9m - Hi Group Ltd

£307.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (3.4%)

48% - Hi Group Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Hi Group Ltd

36.2% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (2.8%)

18.5% - Hi Group Ltd

2.8% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (4)

25 - Hi Group Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - Hi Group Ltd

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.3k, this is equally as efficient (£160k)

£156.3k - Hi Group Ltd

£160k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hi Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hi Group Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 205 days, this is more than average (83 days)

205 days - Hi Group Ltd

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Hi Group Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.1%, this is a higher level of debt than the average (72.4%)

113.1% - Hi Group Ltd

72.4% - Industry AVG

HI GROUP LTD financials

EXPORTms excel logo

Hi Group Ltd's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of -£188.3 thousand. According to their latest financial statements, we estimate that Hi Group Ltd has 25 employees and maintains cash reserves of £42.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2017
Turnover3,907,1815,026,6944,008,1321,210,0181,155,3211,037,5591,212,586
Other Income Or Grants
Cost Of Sales2,492,2813,185,2352,509,814767,401733,214627,800738,215
Gross Profit1,414,9001,841,4581,498,319442,618422,108409,758474,371
Admin Expenses692,9991,875,5871,509,792440,542420,2711,098,088620,407
Operating Profit721,901-34,129-11,4732,0761,837-688,330-146,036
Interest Payable
Interest Receivable1,10587202190129
Pre-Tax Profit723,005-34,129-11,3862,0961,858-688,240-145,907
Tax-180,751-398-353
Profit After Tax542,254-34,129-11,3861,6981,505-688,240-145,907
Dividends Paid
Retained Profit542,254-34,129-11,3861,6981,505-688,240-145,907
Employee Costs722,77581,45355,049108,16953,242201,127195,634
Number Of Employees25324277
EBITDA*721,901-34,129-11,4732,0761,837-688,330-146,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,400,000450,971335,629337,412413,510
Trade Debtors565,200478,5772,30340,23667313,968
Group Debtors
Misc Debtors1,9911,320
Cash42,08823,31217,17824,124103,362
misc current assets
total current assets1,442,088565,200478,577478,577394,363362,209530,840
total assets1,442,088565,200478,577478,577394,363362,209530,840
Bank overdraft
Bank loan
Trade Creditors 550,552485,000421,239447,878390,936410,513
Group/Directors Accounts1,630,386
other short term finances
hp & lease commitments
other current liabilities55,79344,45947,343
total current liabilities1,630,386550,552485,000477,032492,337438,279410,513
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities745,200690,000686,482588,661612,070266,134
provisions
total long term liabilities745,200690,000686,482588,661612,070266,134
total liabilities1,630,3861,295,7521,175,0001,163,5141,080,9981,050,349676,647
net assets-188,298-730,552-696,423-684,937-686,635-688,140-145,807
total shareholders funds-188,298-730,552-696,423-684,937-686,635-688,140-145,807
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2017
Operating Activities
Operating Profit721,901-34,129-11,4732,0761,837-688,330-146,036
Depreciation
Amortisation
Tax-180,751-398-353
Stock1,400,000-450,971115,342-1,783337,412413,510
Debtors-565,20086,623474,283-37,26240,88367313,968
Creditors-550,55265,55263,761-26,63956,942390,936410,513
Accruals and Deferred Income-55,79311,334-2,88447,343
Deferred Taxes & Provisions
Cash flow from operations-844,202-55,200-26,817-91,70716,442-588,136-163,001
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,630,386
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-745,20055,2003,51897,821-23,409612,070266,134
share issue-100100100
interest1,10587202190129
cash flow from financing886,29155,2003,50597,841-23,388612,260266,363
cash and cash equivalents
cash42,088-23,3126,134-6,94624,124103,362
overdraft
change in cash42,088-23,3126,134-6,94624,124103,362

hi group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hi group ltd. Get real-time insights into hi group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hi Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hi group ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

hi group ltd Ownership

HI GROUP LTD group structure

Hi Group Ltd has no subsidiary companies.

Ultimate parent company

HI GROUP LTD

10044301

HI GROUP LTD Shareholders

mukesh mavji karsan 51%
ian richard hammersley 25%
mark roger hammersley 24%

hi group ltd directors

Hi Group Ltd currently has 1 director, Mr Mukesh Karsan serving since Mar 2016.

officercountryagestartendrole
Mr Mukesh KarsanEngland43 years Mar 2016- Director

P&L

March 2024

turnover

3.9m

-22%

operating profit

721.9k

0%

gross margin

36.3%

-1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-188.3k

-0.74%

total assets

1.4m

+1.55%

cash

42.1k

0%

net assets

Total assets minus all liabilities

hi group ltd company details

company number

10044301

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

91 princess street, manchester, M1 4HT

Bank

-

Legal Advisor

-

hi group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hi group ltd.

hi group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HI GROUP LTD. This can take several minutes, an email will notify you when this has completed.

hi group ltd Companies House Filings - See Documents

datedescriptionview/download