ced bj vigo limited
ced bj vigo limited Company Information
Company Number
10044652
Website
-Registered Address
7 the bay, vigo village, meopham, kent, DA13 0TD
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
akintunde akinyelu 60%
idayat jane akinyelu 40%
ced bj vigo limited Estimated Valuation
Pomanda estimates the enterprise value of CED BJ VIGO LIMITED at £175.9k based on a Turnover of £106.2k and 1.66x industry multiple (adjusted for size and gross margin).
ced bj vigo limited Estimated Valuation
Pomanda estimates the enterprise value of CED BJ VIGO LIMITED at £0 based on an EBITDA of £-833 and a 4.15x industry multiple (adjusted for size and gross margin).
ced bj vigo limited Estimated Valuation
Pomanda estimates the enterprise value of CED BJ VIGO LIMITED at £2.7k based on Net Assets of £1.9k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ced Bj Vigo Limited Overview
Ced Bj Vigo Limited is a live company located in kent, DA13 0TD with a Companies House number of 10044652. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is akintunde akinyelu with a 60% stake. Ced Bj Vigo Limited is a young, micro sized company, Pomanda has estimated its turnover at £106.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ced Bj Vigo Limited Health Check
Pomanda's financial health check has awarded Ced Bj Vigo Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £106.2k, make it smaller than the average company (£900.9k)
- Ced Bj Vigo Limited
£900.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (2.1%)
- Ced Bj Vigo Limited
2.1% - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (66.6%)
- Ced Bj Vigo Limited
66.6% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (36%)
- Ced Bj Vigo Limited
36% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Ced Bj Vigo Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Ced Bj Vigo Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £106.2k, this is less efficient (£202.4k)
- Ced Bj Vigo Limited
£202.4k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (26 days)
- Ced Bj Vigo Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 829 days, this is slower than average (30 days)
- Ced Bj Vigo Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ced Bj Vigo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ced Bj Vigo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (63.6%)
99.6% - Ced Bj Vigo Limited
63.6% - Industry AVG
CED BJ VIGO LIMITED financials
Ced Bj Vigo Limited's latest turnover from March 2023 is estimated at £106.2 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, we estimate that Ced Bj Vigo Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 518,221 | 515,478 | 515,478 | 347,817 | 164,695 | 164,499 | 164,499 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 518,221 | 515,478 | 515,478 | 347,817 | 164,695 | 164,499 | 164,499 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,195 | 13,722 | 8,748 | 3,925 | 23,923 | 2,576 | 3,722 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 102 | 102 |
| total current assets | 9,195 | 13,722 | 8,748 | 3,925 | 23,923 | 2,678 | 3,824 |
| total assets | 527,416 | 529,200 | 524,226 | 351,742 | 188,618 | 167,177 | 168,323 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 176,617 | 180,457 | 143,554 | 106,223 | 57,439 | 56,839 | 55,839 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 176,617 | 180,457 | 143,554 | 106,223 | 57,439 | 56,839 | 55,839 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 900 | 780 | 1,439 | 1,439 | 0 | 0 | 0 |
| other liabilities | 347,981 | 345,212 | 381,130 | 250,132 | 136,054 | 113,817 | 113,817 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 348,881 | 345,992 | 382,569 | 251,571 | 136,054 | 113,817 | 113,817 |
| total liabilities | 525,498 | 526,449 | 526,123 | 357,794 | 193,493 | 170,656 | 169,656 |
| net assets | 1,918 | 2,751 | -1,897 | -6,052 | -4,875 | -3,479 | -1,333 |
| total shareholders funds | 1,918 | 2,751 | -1,897 | -6,052 | -4,875 | -3,479 | -1,333 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | ||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,527 | 4,974 | 4,823 | -19,998 | 21,347 | -1,146 | 3,722 |
| Creditors | -3,840 | 36,903 | 37,331 | 48,784 | 600 | 1,000 | 55,839 |
| Accruals and Deferred Income | 120 | -659 | 0 | 1,439 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 2,769 | -35,918 | 130,998 | 114,078 | 22,237 | 0 | 113,817 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ced bj vigo limited Credit Report and Business Information
Ced Bj Vigo Limited Competitor Analysis
Perform a competitor analysis for ced bj vigo limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA13 area or any other competitors across 12 key performance metrics.
ced bj vigo limited Ownership
CED BJ VIGO LIMITED group structure
Ced Bj Vigo Limited has no subsidiary companies.
Ultimate parent company
CED BJ VIGO LIMITED
10044652
ced bj vigo limited directors
Ced Bj Vigo Limited currently has 2 directors. The longest serving directors include Mr Akintunde Akinyelu (Mar 2016) and Mrs Idayat Akinyelu (Mar 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Akintunde Akinyelu | United Kingdom | 62 years | Mar 2016 | - | Director |
| Mrs Idayat Akinyelu | United Kingdom | 60 years | Mar 2016 | - | Director |
P&L
March 2023turnover
106.2k
-4%
operating profit
-833
0%
gross margin
26.9%
+3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.9k
-0.3%
total assets
527.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
ced bj vigo limited company details
company number
10044652
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
SAYMUR ACCOUNTANTS
auditor
-
address
7 the bay, vigo village, meopham, kent, DA13 0TD
Bank
-
Legal Advisor
-
ced bj vigo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to ced bj vigo limited. Currently there are 5 open charges and 2 have been satisfied in the past.
ced bj vigo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
