aps planning ltd

2

aps planning ltd Company Information

Share APS PLANNING LTD
Live 
YoungMicroDeclining

Company Number

10048430

Registered Address

c/o sg accounting, 1 cedar office park, wimborne, BH21 7SB

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Telephone

01488758181

Next Accounts Due

December 2024

Group Structure

View All

Directors

Adam Stimpson8 Years

Shareholders

adam stimpson 95%

lisa chapman 5%

aps planning ltd Estimated Valuation

£106.7k

Pomanda estimates the enterprise value of APS PLANNING LTD at £106.7k based on a Turnover of £250.1k and 0.43x industry multiple (adjusted for size and gross margin).

aps planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of APS PLANNING LTD at £0 based on an EBITDA of £-25.9k and a 3.6x industry multiple (adjusted for size and gross margin).

aps planning ltd Estimated Valuation

£336k

Pomanda estimates the enterprise value of APS PLANNING LTD at £336k based on Net Assets of £114.5k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aps Planning Ltd Overview

Aps Planning Ltd is a live company located in wimborne, BH21 7SB with a Companies House number of 10048430. It operates in the other engineering activities sector, SIC Code 71129. Founded in March 2016, it's largest shareholder is adam stimpson with a 95% stake. Aps Planning Ltd is a young, micro sized company, Pomanda has estimated its turnover at £250.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aps Planning Ltd Health Check

Pomanda's financial health check has awarded Aps Planning Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £250.1k, make it smaller than the average company (£2.3m)

£250.1k - Aps Planning Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.6%)

-1% - Aps Planning Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (34%)

18.9% - Aps Planning Ltd

34% - Industry AVG

profitability

Profitability

an operating margin of -10.3% make it less profitable than the average company (5.8%)

-10.3% - Aps Planning Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Aps Planning Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Aps Planning Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125k, this is equally as efficient (£117.1k)

£125k - Aps Planning Ltd

£117.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 193 days, this is later than average (71 days)

193 days - Aps Planning Ltd

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (31 days)

32 days - Aps Planning Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aps Planning Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aps Planning Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (59.1%)

13.8% - Aps Planning Ltd

59.1% - Industry AVG

APS PLANNING LTD financials

EXPORTms excel logo

Aps Planning Ltd's latest turnover from March 2023 is estimated at £250.1 thousand and the company has net assets of £114.5 thousand. According to their latest financial statements, Aps Planning Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover250,059311,303278,779256,027174,347137,05787,786
Other Income Or Grants0000000
Cost Of Sales202,813258,009234,259213,742142,040112,47170,151
Gross Profit47,24653,29444,52042,28532,30724,58617,635
Admin Expenses73,11416,87519,968-17,019-20,62426,13215,577
Operating Profit-25,86836,41924,55259,30452,931-1,5462,058
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-25,86836,41924,55259,30452,931-1,5462,058
Tax0-6,920-4,665-11,268-10,0570-411
Profit After Tax-25,86829,49919,88748,03642,874-1,5461,646
Dividends Paid0000000
Retained Profit-25,86829,49919,88748,03642,874-1,5461,646
Employee Costs97,77595,29688,80089,37393,15687,59188,127
Number Of Employees2222222
EBITDA*-25,86836,41924,55259,30452,931-1,5462,058

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets000000525
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets000000525
Stock & work in progress0000000
Trade Debtors132,851166,025138,357120,28268,81337,88416,535
Group Debtors0000000
Misc Debtors0000004,921
Cash0000000
misc current assets0000000
total current assets132,851166,025138,357120,28268,81337,88421,456
total assets132,851166,025138,357120,28268,81337,88421,981
Bank overdraft0000000
Bank loan0000000
Trade Creditors 18,07325,62927,46029,27225,83936,81420,335
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities18,07325,62927,46029,27225,83936,81420,335
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income25000009700
other liabilities0000000
provisions0000000
total long term liabilities25000009700
total liabilities18,32325,62927,46029,27225,83937,78420,335
net assets114,528140,396110,89791,01042,9741001,646
total shareholders funds114,528140,396110,89791,01042,9741001,646
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-25,86836,41924,55259,30452,931-1,5462,058
Depreciation0000000
Amortisation0000000
Tax0-6,920-4,665-11,268-10,0570-411
Stock0000000
Debtors-33,17427,66818,07551,46930,92916,42821,456
Creditors-7,556-1,831-1,8123,433-10,97516,47920,335
Accruals and Deferred Income250000-9709700
Deferred Taxes & Provisions0000000
Cash flow from operations00000-525526
Investing Activities
capital expenditure00000525-525
Change in Investments0000000
cash flow from investments00000525-525
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

aps planning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aps planning ltd. Get real-time insights into aps planning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aps Planning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aps planning ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.

aps planning ltd Ownership

APS PLANNING LTD group structure

Aps Planning Ltd has no subsidiary companies.

Ultimate parent company

APS PLANNING LTD

10048430

APS PLANNING LTD Shareholders

adam stimpson 95%
lisa chapman 5%

aps planning ltd directors

Aps Planning Ltd currently has 1 director, Mr Adam Stimpson serving since Mar 2016.

officercountryagestartendrole
Mr Adam StimpsonEngland40 years Mar 2016- Director

P&L

March 2023

turnover

250.1k

-20%

operating profit

-25.9k

0%

gross margin

18.9%

+10.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

114.5k

-0.18%

total assets

132.9k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

aps planning ltd company details

company number

10048430

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

c/o sg accounting, 1 cedar office park, wimborne, BH21 7SB

Bank

-

Legal Advisor

-

aps planning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aps planning ltd.

charges

aps planning ltd Companies House Filings - See Documents

datedescriptionview/download