legacy (hk) ltd
legacy (hk) ltd Company Information
Company Number
10055186
Website
-Registered Address
143 station road, hampton, middlesex, TW12 2AL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Ka Chan8 Years
Shareholders
undisclosed 100%
legacy (hk) ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGACY (HK) LTD at £496.9k based on a Turnover of £157.7k and 3.15x industry multiple (adjusted for size and gross margin).
legacy (hk) ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGACY (HK) LTD at £14.9k based on an EBITDA of £2.2k and a 6.91x industry multiple (adjusted for size and gross margin).
legacy (hk) ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGACY (HK) LTD at £55.7k based on Net Assets of £34.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legacy (hk) Ltd Overview
Legacy (hk) Ltd is a dissolved company that was located in middlesex, TW12 2AL with a Companies House number of 10055186. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2016, it's largest shareholder was undisclosed with a 100% stake. The last turnover for Legacy (hk) Ltd was estimated at £157.7k.
Upgrade for unlimited company reports & a free credit check
Legacy (hk) Ltd Health Check
Pomanda's financial health check has awarded Legacy (Hk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £157.7k, make it smaller than the average company (£703.3k)
- Legacy (hk) Ltd
£703.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (1.1%)
- Legacy (hk) Ltd
1.1% - Industry AVG
Production
with a gross margin of 71.8%, this company has a comparable cost of product (71.8%)
- Legacy (hk) Ltd
71.8% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (45.5%)
- Legacy (hk) Ltd
45.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Legacy (hk) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Legacy (hk) Ltd
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £157.7k, this is equally as efficient (£157.7k)
- Legacy (hk) Ltd
£157.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Legacy (hk) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Legacy (hk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Legacy (hk) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (12 weeks)
66 weeks - Legacy (hk) Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (66.5%)
78.2% - Legacy (hk) Ltd
66.5% - Industry AVG
LEGACY (HK) LTD financials
Legacy (Hk) Ltd's latest turnover from May 2022 is estimated at £157.7 thousand and the company has net assets of £34.7 thousand. According to their latest financial statements, Legacy (Hk) Ltd has 1 employee and maintains cash reserves of £159.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1 | 4,229 | 8,456 | 12,683 | 16,910 |
| Investments & Other | 0 | 355,623 | 647,404 | 683,952 | 833,321 | 589,342 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 355,624 | 651,633 | 692,408 | 846,004 | 606,252 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 2,610 | 3,370 | 2,564 | 4,479 | 80,120 |
| Cash | 159,199 | 2,898 | 1,620 | 4,652 | 12,558 | 3,659 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 159,199 | 5,508 | 4,990 | 7,216 | 17,037 | 83,779 |
| total assets | 159,199 | 361,132 | 656,623 | 699,624 | 863,041 | 690,031 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 151 | 2,390 | 100 | 70 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 124,458 | 166,091 | 301,674 | 337,189 | 475,964 | 702,214 |
| total current liabilities | 124,458 | 166,242 | 304,064 | 337,289 | 476,034 | 702,214 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 162,553 | 368,200 | 374,500 | 374,500 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 162,553 | 368,200 | 374,500 | 374,500 | 0 |
| total liabilities | 124,458 | 328,795 | 672,264 | 711,789 | 850,534 | 702,214 |
| net assets | 34,741 | 32,337 | -15,641 | -12,165 | 12,507 | -12,183 |
| total shareholders funds | 34,741 | 32,337 | -15,641 | -12,165 | 12,507 | -12,183 |
| May 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 4,228 | 4,227 | 8,456 | 4,227 | 4,227 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,610 | -760 | 806 | -1,915 | -75,641 | 80,120 |
| Creditors | -151 | -2,239 | 2,290 | 30 | 70 | 0 |
| Accruals and Deferred Income | -41,633 | -135,583 | -35,515 | -138,775 | -226,250 | 702,214 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -355,623 | -291,781 | -36,548 | -149,369 | 243,979 | 589,342 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -162,553 | -205,647 | -6,300 | 0 | 374,500 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 156,301 | 1,278 | -3,032 | -7,906 | 8,899 | 3,659 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 156,301 | 1,278 | -3,032 | -7,906 | 8,899 | 3,659 |
legacy (hk) ltd Credit Report and Business Information
Legacy (hk) Ltd Competitor Analysis
Perform a competitor analysis for legacy (hk) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
legacy (hk) ltd Ownership
LEGACY (HK) LTD group structure
Legacy (Hk) Ltd has no subsidiary companies.
Ultimate parent company
LEGACY (HK) LTD
10055186
legacy (hk) ltd directors
Legacy (Hk) Ltd currently has 1 director, Ms Ka Chan serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Ka Chan | England | 70 years | Mar 2016 | - | Director |
P&L
May 2022turnover
157.7k
+110%
operating profit
2.2k
0%
gross margin
71.9%
-4.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
34.7k
+0.07%
total assets
159.2k
-0.56%
cash
159.2k
+53.93%
net assets
Total assets minus all liabilities
legacy (hk) ltd company details
company number
10055186
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
143 station road, hampton, middlesex, TW12 2AL
last accounts submitted
May 2022
legacy (hk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to legacy (hk) ltd.
legacy (hk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
