beth samuel property finance limited

Live YoungMicroRapid

beth samuel property finance limited Company Information

Share BETH SAMUEL PROPERTY FINANCE LIMITED

Company Number

10055539

Shareholders

david highfield

denise highfield

View All

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

c/o hillier hopkins llp, first floor, radius house, watford, hertfordshire, WD17 1HP

Website

-

beth samuel property finance limited Estimated Valuation

£329.7k

Pomanda estimates the enterprise value of BETH SAMUEL PROPERTY FINANCE LIMITED at £329.7k based on a Turnover of £139.1k and 2.37x industry multiple (adjusted for size and gross margin).

beth samuel property finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BETH SAMUEL PROPERTY FINANCE LIMITED at £0 based on an EBITDA of £-952 and a 5.73x industry multiple (adjusted for size and gross margin).

beth samuel property finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BETH SAMUEL PROPERTY FINANCE LIMITED at £0 based on Net Assets of £-5k and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beth Samuel Property Finance Limited Overview

Beth Samuel Property Finance Limited is a live company located in watford, WD17 1HP with a Companies House number of 10055539. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in March 2016, it's largest shareholder is david highfield with a 51% stake. Beth Samuel Property Finance Limited is a young, micro sized company, Pomanda has estimated its turnover at £139.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beth Samuel Property Finance Limited Health Check

Pomanda's financial health check has awarded Beth Samuel Property Finance Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £139.1k, make it smaller than the average company (£1.7m)

£139.1k - Beth Samuel Property Finance Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 394%, show it is growing at a faster rate (5.9%)

394% - Beth Samuel Property Finance Limited

5.9% - Industry AVG

production

Production

with a gross margin of 64.6%, this company has a comparable cost of product (64.6%)

64.6% - Beth Samuel Property Finance Limited

64.6% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (0.3%)

-0.7% - Beth Samuel Property Finance Limited

0.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Beth Samuel Property Finance Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.9k, the company has an equivalent pay structure (£87.9k)

£87.9k - Beth Samuel Property Finance Limited

£87.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.1k, this is less efficient (£181.8k)

£139.1k - Beth Samuel Property Finance Limited

£181.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Beth Samuel Property Finance Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (84 days)

3 days - Beth Samuel Property Finance Limited

84 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beth Samuel Property Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (51 weeks)

0 weeks - Beth Samuel Property Finance Limited

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (51.1%)

100.8% - Beth Samuel Property Finance Limited

51.1% - Industry AVG

BETH SAMUEL PROPERTY FINANCE LIMITED financials

EXPORTms excel logo

Beth Samuel Property Finance Limited's latest turnover from March 2024 is estimated at £139.1 thousand and the company has net assets of -£5 thousand. According to their latest financial statements, Beth Samuel Property Finance Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover139,123131,0567961,1571,0839755,504
Other Income Or Grants
Cost Of Sales49,29332,3042354163462521,875
Gross Profit89,83098,7525617417377233,630
Admin Expenses90,78299,4151,3331,4831,4742,8876,823497
Operating Profit-952-663-772-742-737-2,164-3,193-497
Interest Payable
Interest Receivable20216730451,6762,104500
Pre-Tax Profit-750-496-742-738-732-488-1,0893
Tax
Profit After Tax-750-496-742-738-732-488-1,0892
Dividends Paid
Retained Profit-750-496-742-738-732-488-1,0892
Employee Costs87,89070,46880,57483,63794,66795,90186,626
Number Of Employees1111111
EBITDA*-952-663-772-742-737-2,164-3,193-497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors595,408595,408595,408595,408595,408595,4081
Cash3,8363,8763,9724,0544,1325,224441,780399,802
misc current assets
total current assets599,244599,284599,380599,462599,540600,632441,780399,803
total assets599,244599,284599,380599,462599,540600,632441,780399,803
Bank overdraft
Bank loan
Trade Creditors 5405405405405404801,020
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities603,736603,026602,626601,966601,306601,726441,846399,800
total current liabilities604,276603,566603,166602,506601,846602,206442,866399,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities604,276603,566603,166602,506601,846602,206442,866399,800
net assets-5,032-4,282-3,786-3,044-2,306-1,574-1,0863
total shareholders funds-5,032-4,282-3,786-3,044-2,306-1,574-1,0863
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-952-663-772-742-737-2,164-3,193-497
Depreciation
Amortisation
Tax
Stock
Debtors595,408-11
Creditors60-5401,020
Accruals and Deferred Income710400660660-420159,88042,046399,800
Deferred Taxes & Provisions
Cash flow from operations-242-263-112-82-1,097-438,23239,874399,302
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest20216730451,6762,104500
cash flow from financing20216730451,6762,104501
cash and cash equivalents
cash-40-96-82-78-1,092-436,55641,978399,802
overdraft
change in cash-40-96-82-78-1,092-436,55641,978399,802

beth samuel property finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beth samuel property finance limited. Get real-time insights into beth samuel property finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beth Samuel Property Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beth samuel property finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

beth samuel property finance limited Ownership

BETH SAMUEL PROPERTY FINANCE LIMITED group structure

Beth Samuel Property Finance Limited has no subsidiary companies.

Ultimate parent company

BETH SAMUEL PROPERTY FINANCE LIMITED

10055539

BETH SAMUEL PROPERTY FINANCE LIMITED Shareholders

david highfield 51%
denise highfield 39%
samuel highfield 5%
beth highfield 5%

beth samuel property finance limited directors

Beth Samuel Property Finance Limited currently has 1 director, Mr David Highfield serving since Mar 2016.

officercountryagestartendrole
Mr David Highfield68 years Mar 2016- Director

P&L

March 2024

turnover

139.1k

+6%

operating profit

-952.4

0%

gross margin

64.6%

-14.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-5k

+0.18%

total assets

599.2k

0%

cash

3.8k

-0.01%

net assets

Total assets minus all liabilities

beth samuel property finance limited company details

company number

10055539

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

COLIN GRAY & CO LIMITED

auditor

-

address

c/o hillier hopkins llp, first floor, radius house, watford, hertfordshire, WD17 1HP

Bank

-

Legal Advisor

-

beth samuel property finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beth samuel property finance limited.

beth samuel property finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BETH SAMUEL PROPERTY FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

beth samuel property finance limited Companies House Filings - See Documents

datedescriptionview/download