cowlard & co ltd

2

cowlard & co ltd Company Information

Share COWLARD & CO LTD
Live 
YoungMicroDeclining

Company Number

10063415

Website

-

Registered Address

the old orchard beech grove, mayford, woking, surrey, GU22 0SX

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ronald Cowlard8 Years

Spencer Cowlard8 Years

View All

Shareholders

heather madeline cowlard 42%

ronald william cowlard 42%

View All

cowlard & co ltd Estimated Valuation

£208.5k

Pomanda estimates the enterprise value of COWLARD & CO LTD at £208.5k based on a Turnover of £92.4k and 2.26x industry multiple (adjusted for size and gross margin).

cowlard & co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COWLARD & CO LTD at £0 based on an EBITDA of £-7.7k and a 5.15x industry multiple (adjusted for size and gross margin).

cowlard & co ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of COWLARD & CO LTD at £1.9m based on Net Assets of £1.2m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cowlard & Co Ltd Overview

Cowlard & Co Ltd is a live company located in woking, GU22 0SX with a Companies House number of 10063415. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2016, it's largest shareholder is heather madeline cowlard with a 42% stake. Cowlard & Co Ltd is a young, micro sized company, Pomanda has estimated its turnover at £92.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cowlard & Co Ltd Health Check

Pomanda's financial health check has awarded Cowlard & Co Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £92.4k, make it smaller than the average company (£799k)

£92.4k - Cowlard & Co Ltd

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.9%)

-1% - Cowlard & Co Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (75%)

33.2% - Cowlard & Co Ltd

75% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (36.8%)

-8.4% - Cowlard & Co Ltd

36.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cowlard & Co Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Cowlard & Co Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.4k, this is less efficient (£169k)

£92.4k - Cowlard & Co Ltd

£169k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (31 days)

80 days - Cowlard & Co Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 447 days, this is slower than average (37 days)

447 days - Cowlard & Co Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cowlard & Co Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cowlard & Co Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (63.1%)

6.2% - Cowlard & Co Ltd

63.1% - Industry AVG

COWLARD & CO LTD financials

EXPORTms excel logo

Cowlard & Co Ltd's latest turnover from March 2023 is estimated at £92.4 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Cowlard & Co Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover92,421106,669124,85094,30278,43973,23757,690
Other Income Or Grants0000000
Cost Of Sales61,71172,16182,05162,49552,46548,43536,887
Gross Profit30,71034,50842,80031,80725,97324,80320,803
Admin Expenses38,44237,97143,71733,40325,98138,337-1,453,447
Operating Profit-7,732-3,463-917-1,596-8-13,5341,474,250
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-7,732-3,463-917-1,596-8-13,5341,474,250
Tax000000-294,850
Profit After Tax-7,732-3,463-917-1,596-8-13,5341,179,400
Dividends Paid0000000
Retained Profit-7,732-3,463-917-1,596-8-13,5341,179,400
Employee Costs30,37357,58353,66854,78554,11551,86751,104
Number Of Employees1222222
EBITDA*-7,732-3,463-917-1,596-8-13,5341,474,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,207,4601,208,4721,207,7361,206,1211,206,6261,204,9711,204,971
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,207,4601,208,4721,207,7361,206,1211,206,6261,204,9711,204,971
Stock & work in progress0000000
Trade Debtors20,40224,67031,14716,71711,81811,9777,052
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets20,40224,67031,14716,71711,81811,9777,052
total assets1,227,8621,233,1421,238,8831,222,8381,218,4441,216,9481,212,023
Bank overdraft0000000
Bank loan0000000
Trade Creditors 75,71273,26075,53858,57652,58651,08232,623
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities75,71273,26075,53858,57652,58651,08232,623
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities75,71273,26075,53858,57652,58651,08232,623
net assets1,152,1501,159,8821,163,3451,164,2621,165,8581,165,8661,179,400
total shareholders funds1,152,1501,159,8821,163,3451,164,2621,165,8581,165,8661,179,400
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-7,732-3,463-917-1,596-8-13,5341,474,250
Depreciation0000000
Amortisation0000000
Tax000000-294,850
Stock0000000
Debtors-4,268-6,47714,4304,899-1594,9257,052
Creditors2,452-2,27816,9625,9901,50418,45932,623
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-1,0127361,615-5051,65501,204,971
Investing Activities
capital expenditure1,012-736-1,615505-1,6550-1,204,971
Change in Investments0000000
cash flow from investments1,012-736-1,615505-1,6550-1,204,971
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

cowlard & co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cowlard & co ltd. Get real-time insights into cowlard & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cowlard & Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cowlard & co ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU22 area or any other competitors across 12 key performance metrics.

cowlard & co ltd Ownership

COWLARD & CO LTD group structure

Cowlard & Co Ltd has no subsidiary companies.

Ultimate parent company

COWLARD & CO LTD

10063415

COWLARD & CO LTD Shareholders

heather madeline cowlard 42.03%
ronald william cowlard 41.95%
spencer ronald cowlard 16.02%

cowlard & co ltd directors

Cowlard & Co Ltd currently has 3 directors. The longest serving directors include Mr Ronald Cowlard (Mar 2016) and Mr Spencer Cowlard (Mar 2016).

officercountryagestartendrole
Mr Ronald CowlardEngland85 years Mar 2016- Director
Mr Spencer CowlardEngland43 years Mar 2016- Director
Mrs Heather CowlardEngland80 years Mar 2016- Director

P&L

March 2023

turnover

92.4k

-13%

operating profit

-7.7k

0%

gross margin

33.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

-0.01%

total assets

1.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

cowlard & co ltd company details

company number

10063415

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

the old orchard beech grove, mayford, woking, surrey, GU22 0SX

Bank

-

Legal Advisor

-

cowlard & co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cowlard & co ltd.

charges

cowlard & co ltd Companies House Filings - See Documents

datedescriptionview/download