redsummer group limited

Live YoungMicro

redsummer group limited Company Information

Share REDSUMMER GROUP LIMITED

Company Number

10064079

Shareholders

wimborne estates limited

redwood securities group limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

124 finchley road, london, NW3 5JS

redsummer group limited Estimated Valuation

£78.5k

Pomanda estimates the enterprise value of REDSUMMER GROUP LIMITED at £78.5k based on a Turnover of £26.3k and 2.98x industry multiple (adjusted for size and gross margin).

redsummer group limited Estimated Valuation

£945.3k

Pomanda estimates the enterprise value of REDSUMMER GROUP LIMITED at £945.3k based on an EBITDA of £147.9k and a 6.39x industry multiple (adjusted for size and gross margin).

redsummer group limited Estimated Valuation

£120.8k

Pomanda estimates the enterprise value of REDSUMMER GROUP LIMITED at £120.8k based on Net Assets of £76.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redsummer Group Limited Overview

Redsummer Group Limited is a live company located in london, NW3 5JS with a Companies House number of 10064079. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is wimborne estates limited with a 50% stake. Redsummer Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £26.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redsummer Group Limited Health Check

Pomanda's financial health check has awarded Redsummer Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £26.3k, make it smaller than the average company (£815.5k)

£26.3k - Redsummer Group Limited

£815.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Redsummer Group Limited

- - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Redsummer Group Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 561.8% make it more profitable than the average company (26.4%)

561.8% - Redsummer Group Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Redsummer Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Redsummer Group Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.3k, this is less efficient (£195k)

£26.3k - Redsummer Group Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (26 days)

26 days - Redsummer Group Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Redsummer Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redsummer Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Redsummer Group Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (63%)

97.4% - Redsummer Group Limited

63% - Industry AVG

REDSUMMER GROUP LIMITED financials

EXPORTms excel logo

Redsummer Group Limited's latest turnover from March 2024 is estimated at £26.3 thousand and the company has net assets of £76.7 thousand. According to their latest financial statements, we estimate that Redsummer Group Limited has 1 employee and maintains cash reserves of £29.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover26,3234,68219,3989,836,2159,191,107
Other Income Or Grants
Cost Of Sales8,5601,5046,0033,152,2412,961,671
Gross Profit17,7633,17813,3956,683,9746,229,436
Admin Expenses-130,115-123,489-57,3578734,1688,5786,685,9986,230,918
Operating Profit147,878123,48957,357-873-9904,817-2,024-1,482
Interest Payable193,663205,74567,500
Interest Receivable11,76611,894530
Pre-Tax Profit-34,020-70,362-9,613-873-9904,817-2,024-1,482
Tax-915
Profit After Tax-34,020-70,362-9,613-873-9903,902-2,024-1,482
Dividends Paid
Retained Profit-34,020-70,362-9,613-873-9903,902-2,024-1,482
Employee Costs38,49838,80738,6691,728,3841,540,000
Number Of Employees1114944
EBITDA*147,878123,48957,357-873-9904,817-2,024-1,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other2,924,7153,272,1353,143,210
Debtors (Due After 1 year)
Total Fixed Assets2,924,7153,272,1353,143,210
Stock & work in progress
Trade Debtors1,9144441,776824,673764,915
Group Debtors
Misc Debtors49539,58726,207
Cash29,884418,332141,38474
misc current assets
total current assets32,293457,919167,591744441,776824,673764,915
total assets2,957,0083,730,0543,310,801744441,776824,673764,915
Bank overdraft
Bank loan1,428,358
Trade Creditors 378180826,895765,197
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,419,9381,796,9501,321,8781,538
total current liabilities2,848,2961,796,9501,321,8781,538378180826,895765,197
loans2,014,5432,000,000
hp & lease commitments
Accruals and Deferred Income6601,2001,2841,200
other liabilities
provisions32,008
total long term liabilities32,0082,014,5432,000,0006601,2001,2841,200
total liabilities2,880,3043,811,4933,321,8781,5381,0381,380828,179766,397
net assets76,704-81,439-11,077-1,464-594396-3,506-1,482
total shareholders funds76,704-81,439-11,077-1,464-594396-3,506-1,482
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit147,878123,48957,357-873-9904,817-2,024-1,482
Depreciation
Amortisation
Tax-915
Stock
Debtors-37,17813,38026,207-444-1,332-822,89759,758764,915
Creditors-378198-826,71561,698765,197
Accruals and Deferred Income-377,012475,0721,320,340878-540-84841,200
Deferred Taxes & Provisions32,008
Cash flow from operations-159,948585,1811,351,49071
Investing Activities
capital expenditure
Change in Investments-347,420128,9253,143,210
cash flow from investments347,420-128,925-3,143,210
Financing Activities
Bank loans1,428,358
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,014,54314,5432,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue192,1633
interest-181,897-193,851-66,970
cash flow from financing-575,919-179,3081,933,0303
cash and cash equivalents
cash-388,448276,948141,31074
overdraft
change in cash-388,448276,948141,31074

redsummer group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redsummer group limited. Get real-time insights into redsummer group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redsummer Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redsummer group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

redsummer group limited Ownership

REDSUMMER GROUP LIMITED group structure

Redsummer Group Limited has no subsidiary companies.

Ultimate parent company

REDSUMMER GROUP LIMITED

10064079

REDSUMMER GROUP LIMITED Shareholders

wimborne estates limited 50%
redwood securities group limited 50%

redsummer group limited directors

Redsummer Group Limited currently has 2 directors. The longest serving directors include Mr Charles Wimbourne (Mar 2016) and Mr Ian Shiner (Mar 2016).

officercountryagestartendrole
Mr Charles Wimbourne56 years Mar 2016- Director
Mr Ian ShinerEngland63 years Mar 2016- Director

P&L

March 2024

turnover

26.3k

0%

operating profit

147.9k

0%

gross margin

67.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

76.7k

-1.94%

total assets

3m

-0.21%

cash

29.9k

-0.93%

net assets

Total assets minus all liabilities

redsummer group limited company details

company number

10064079

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

124 finchley road, london, NW3 5JS

Bank

-

Legal Advisor

-

redsummer group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to redsummer group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

redsummer group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDSUMMER GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

redsummer group limited Companies House Filings - See Documents

datedescriptionview/download