c m builder services limited
c m builder services limited Company Information
Company Number
10068558
Website
-Registered Address
76 hithercroft road, high wycombe, buckinghamshire, HP13 5RH
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Cristian Morar8 Years
Shareholders
cristian morar 100%
c m builder services limited Estimated Valuation
Pomanda estimates the enterprise value of C M BUILDER SERVICES LIMITED at £65.7k based on a Turnover of £186.9k and 0.35x industry multiple (adjusted for size and gross margin).
c m builder services limited Estimated Valuation
Pomanda estimates the enterprise value of C M BUILDER SERVICES LIMITED at £68.3k based on an EBITDA of £26k and a 2.63x industry multiple (adjusted for size and gross margin).
c m builder services limited Estimated Valuation
Pomanda estimates the enterprise value of C M BUILDER SERVICES LIMITED at £0 based on Net Assets of £-29.4k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C M Builder Services Limited Overview
C M Builder Services Limited is a live company located in buckinghamshire, HP13 5RH with a Companies House number of 10068558. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2016, it's largest shareholder is cristian morar with a 100% stake. C M Builder Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £186.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
C M Builder Services Limited Health Check
Pomanda's financial health check has awarded C M Builder Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £186.9k, make it smaller than the average company (£2.1m)
- C M Builder Services Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (2.1%)
- C M Builder Services Limited
2.1% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (25.7%)
- C M Builder Services Limited
25.7% - Industry AVG
Profitability
an operating margin of 13.9% make it more profitable than the average company (8.7%)
- C M Builder Services Limited
8.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - C M Builder Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)
- C M Builder Services Limited
£46.9k - Industry AVG
Efficiency
resulting in sales per employee of £62.3k, this is less efficient (£278.5k)
- C M Builder Services Limited
£278.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C M Builder Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (31 days)
- C M Builder Services Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C M Builder Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C M Builder Services Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - C M Builder Services Limited
- - Industry AVG
C M BUILDER SERVICES LIMITED financials
C M Builder Services Limited's latest turnover from March 2023 is estimated at £186.9 thousand and the company has net assets of -£29.4 thousand. According to their latest financial statements, C M Builder Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 29 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 29 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 2,040 | 473 | 1,283 | 0 | 3 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,553 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 2,040 | 473 | 1,283 | 0 | 3 | 2,553 |
| total assets | 0 | 2,040 | 473 | 1,283 | 29 | 3 | 2,553 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 29,415 | 52,492 | 24,743 | 4,199 | 262 | 2,022 | 811 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 29,415 | 52,492 | 24,743 | 4,199 | 262 | 2,022 | 811 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 29,415 | 52,492 | 24,743 | 4,199 | 262 | 2,022 | 811 |
| net assets | -29,415 | -50,452 | -24,270 | -2,916 | -233 | -2,019 | 1,742 |
| total shareholders funds | -29,415 | -50,452 | -24,270 | -2,916 | -233 | -2,019 | 1,742 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,040 | 1,567 | -810 | 1,283 | -3 | 3 | 0 |
| Creditors | -23,077 | 27,749 | 20,544 | 3,937 | -1,760 | 1,211 | 811 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,553 | 2,553 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,553 | 2,553 |
c m builder services limited Credit Report and Business Information
C M Builder Services Limited Competitor Analysis
Perform a competitor analysis for c m builder services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HP13 area or any other competitors across 12 key performance metrics.
c m builder services limited Ownership
C M BUILDER SERVICES LIMITED group structure
C M Builder Services Limited has no subsidiary companies.
Ultimate parent company
C M BUILDER SERVICES LIMITED
10068558
c m builder services limited directors
C M Builder Services Limited currently has 1 director, Mr Cristian Morar serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Cristian Morar | United Kingdom | 46 years | Mar 2016 | - | Director |
P&L
March 2023turnover
186.9k
+19%
operating profit
26k
0%
gross margin
9.2%
+5.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-29.4k
-0.42%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
c m builder services limited company details
company number
10068558
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
76 hithercroft road, high wycombe, buckinghamshire, HP13 5RH
accountant
ST CLAIR ACCOUNTANCY SOLUTIONS LTD
auditor
-
c m builder services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c m builder services limited.
c m builder services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
